[ASDION] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -92.23%
YoY- 123.62%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 7,652 4,188 19,715 25,937 21,412 20,584 4,935 33.85%
PBT -3,624 -2,980 -1,769 -8 8,072 4,332 -2,427 30.54%
Tax 0 380 -91 2 6 -8,652 -224 -
NP -3,624 -2,600 -1,860 -5 8,078 -4,320 -2,651 23.10%
-
NP to SH -3,572 -2,948 -921 600 7,720 -5,216 -2,072 43.63%
-
Tax Rate - - - - -0.07% 199.72% - -
Total Cost 11,276 6,788 21,575 25,942 13,334 24,904 7,586 30.15%
-
Net Worth 18,417 1,928,917 2,039,023 21,637 25,021 22,538 2,354,111 -96.02%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 18,417 1,928,917 2,039,023 21,637 25,021 22,538 2,354,111 -96.02%
NOSH 116,269 116,269 116,582 116,269 116,269 112,413 112,798 2.03%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -47.36% -62.08% -9.43% -0.02% 37.73% -20.99% -53.72% -
ROE -19.39% -0.15% -0.05% 2.77% 30.85% -23.14% -0.09% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.58 3.60 16.91 22.31 18.42 18.31 4.38 31.07%
EPS -3.08 -2.52 -0.79 0.52 6.64 -4.64 -1.84 40.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1584 16.59 17.49 0.1861 0.2152 0.2005 20.87 -96.10%
Adjusted Per Share Value based on latest NOSH - 116,269
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.50 0.82 3.86 5.08 4.19 4.03 0.97 33.61%
EPS -0.70 -0.58 -0.18 0.12 1.51 -1.02 -0.41 42.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 3.7771 3.9927 0.0424 0.049 0.0441 4.6097 -96.02%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.205 0.27 0.345 0.48 0.40 1.46 0.59 -
P/RPS 3.11 7.50 2.04 2.15 2.17 7.97 13.49 -62.30%
P/EPS -6.67 -10.65 -43.67 93.02 6.02 -31.47 -32.12 -64.83%
EY -14.99 -9.39 -2.29 1.08 16.60 -3.18 -3.11 184.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.02 0.02 2.58 1.86 7.28 0.03 1118.99%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 31/05/16 29/02/16 27/11/15 01/09/15 29/05/15 -
Price 0.21 0.20 0.275 0.455 0.385 0.525 0.995 -
P/RPS 3.19 5.55 1.63 2.04 2.09 2.87 22.74 -72.90%
P/EPS -6.84 -7.89 -34.81 88.17 5.80 -11.31 -54.17 -74.73%
EY -14.63 -12.68 -2.87 1.13 17.25 -8.84 -1.85 295.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.01 0.02 2.44 1.79 2.62 0.05 785.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment