[ASDION] QoQ Annualized Quarter Result on 31-Dec-2023

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 14.45%
YoY- -102.32%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 14,608 7,592 5,631 5,081 4,569 4,364 4,804 110.03%
PBT 328 -7,722 -3,188 -3,727 -1,036 -998 -1,576 -
Tax 0 0 0 0 0 0 0 -
NP 328 -7,722 -3,188 -3,727 -1,036 -998 -1,576 -
-
NP to SH 756 -7,722 -3,188 -3,727 -1,036 -998 -1,576 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 14,280 15,314 8,819 8,808 5,605 5,362 6,380 71.19%
-
Net Worth 3,717,813 2,742,397 2,898,141 25,987 28,895 28,381 10,860 4811.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,717,813 2,742,397 2,898,141 25,987 28,895 28,381 10,860 4811.14%
NOSH 510,688 510,688 473,552 447,297 447,297 427,472 225,325 72.62%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.25% -101.71% -56.62% -73.35% -22.67% -22.87% -32.81% -
ROE 0.02% -0.28% -0.11% -14.34% -3.59% -3.52% -14.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.86 1.49 1.19 1.14 1.02 1.03 2.13 21.73%
EPS 0.16 -1.51 -0.68 -0.83 -0.23 -0.24 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.28 5.37 6.12 0.0581 0.0646 0.0672 0.0482 2744.79%
Adjusted Per Share Value based on latest NOSH - 473,552
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.86 1.49 1.10 0.99 0.89 0.85 0.94 110.11%
EPS 0.16 -1.51 -0.62 -0.73 -0.20 -0.20 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.28 5.37 5.675 0.0509 0.0566 0.0556 0.0213 4805.82%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.06 0.085 0.105 0.03 0.03 0.04 0.095 -
P/RPS 2.10 5.72 8.83 2.64 2.94 3.87 4.46 -39.50%
P/EPS 40.53 -5.62 -15.59 -3.60 -12.95 -16.93 -13.58 -
EY 2.47 -17.79 -6.41 -27.77 -7.72 -5.91 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.02 0.52 0.46 0.60 1.97 -97.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 25/08/23 31/05/23 28/02/23 -
Price 0.035 0.055 0.085 0.06 0.025 0.025 0.07 -
P/RPS 1.22 3.70 7.15 5.28 2.45 2.42 3.28 -48.31%
P/EPS 23.64 -3.64 -12.62 -7.20 -10.79 -10.58 -10.01 -
EY 4.23 -27.49 -7.92 -13.89 -9.26 -9.45 -9.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.01 1.03 0.39 0.37 1.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment