[ASDION] QoQ Annualized Quarter Result on 31-Mar-2022 [#2]

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -506.7%
YoY- -249.58%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 4,804 3,838 3,084 3,728 4,228 4,305 5,640 -10.11%
PBT -1,576 -4,299 -4,853 -6,698 -1,104 -2,320 -1,310 13.07%
Tax 0 0 0 0 0 82 -1 -
NP -1,576 -4,299 -4,853 -6,698 -1,104 -2,238 -1,312 12.96%
-
NP to SH -1,576 -4,299 -4,853 -6,698 -1,104 -1,325 -1,281 14.77%
-
Tax Rate - - - - - - - -
Total Cost 6,380 8,137 7,937 10,426 5,332 6,543 6,952 -5.54%
-
Net Worth 10,860 11,311 1,194 1,216 15,096 6,522 2,685 153.21%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 10,860 11,311 1,194 1,216 15,096 6,522 2,685 153.21%
NOSH 225,325 225,325 225,325 225,325 225,325 102,713 127,896 45.72%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -32.81% -112.01% -157.37% -179.67% -26.11% -51.99% -23.26% -
ROE -14.51% -38.01% -406.40% -550.48% -7.31% -20.31% -47.71% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.13 1.70 1.37 1.65 1.88 4.19 4.41 -38.35%
EPS -0.68 -1.91 -2.16 -2.98 0.48 -1.29 -1.00 -22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0482 0.0502 0.0053 0.0054 0.067 0.0635 0.021 73.73%
Adjusted Per Share Value based on latest NOSH - 225,325
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.94 0.75 0.60 0.73 0.83 0.84 1.10 -9.92%
EPS -0.31 -0.84 -0.95 -1.31 -0.22 -0.26 -0.25 15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0221 0.0023 0.0024 0.0296 0.0128 0.0053 152.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.095 0.065 0.08 0.09 0.105 0.25 0.505 -
P/RPS 4.46 3.82 5.85 5.44 5.60 5.96 11.45 -46.57%
P/EPS -13.58 -3.41 -3.71 -3.03 -21.43 -19.38 -50.41 -58.18%
EY -7.36 -29.35 -26.92 -33.03 -4.67 -5.16 -1.98 139.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.29 15.09 16.67 1.57 3.94 24.05 -81.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 29/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.07 0.08 0.08 0.09 0.085 0.145 0.19 -
P/RPS 3.28 4.70 5.85 5.44 4.53 3.46 4.31 -16.60%
P/EPS -10.01 -4.19 -3.71 -3.03 -17.35 -11.24 -18.96 -34.60%
EY -9.99 -23.85 -26.92 -33.03 -5.76 -8.90 -5.27 52.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.59 15.09 16.67 1.27 2.28 9.05 -70.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment