[MQTECH] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -22.02%
YoY- -1.65%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 25,464 26,640 25,932 28,550 29,268 26,736 16,763 32.24%
PBT -2,580 632 -3,123 -3,613 -2,890 -1,864 -7,732 -51.98%
Tax 0 0 35 0 0 0 -317 -
NP -2,580 632 -3,088 -3,613 -2,890 -1,864 -8,049 -53.26%
-
NP to SH -2,784 540 -3,249 -3,450 -2,828 -1,568 -7,712 -49.39%
-
Tax Rate - 0.00% - - - - - -
Total Cost 28,044 26,008 29,020 32,163 32,158 28,600 24,812 8.52%
-
Net Worth 44,794 41,476 41,476 41,476 37,328 45,624 45,624 -1.21%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 44,794 41,476 41,476 41,476 37,328 45,624 45,624 -1.21%
NOSH 497,718 414,765 414,765 414,765 414,765 414,765 414,765 12.96%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -10.13% 2.37% -11.91% -12.66% -9.87% -6.97% -48.02% -
ROE -6.22% 1.30% -7.83% -8.32% -7.58% -3.44% -16.90% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.12 6.42 6.25 6.88 7.06 6.45 4.04 17.16%
EPS -0.56 0.16 -0.74 -0.87 -0.70 -0.44 -2.50 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.09 0.11 0.11 -12.55%
Adjusted Per Share Value based on latest NOSH - 414,765
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.92 13.52 13.16 14.49 14.85 13.57 8.51 32.19%
EPS -1.41 0.27 -1.65 -1.75 -1.44 -0.80 -3.91 -49.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2273 0.2105 0.2105 0.2105 0.1894 0.2315 0.2315 -1.21%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.06 0.05 0.06 0.06 0.05 0.05 0.045 -
P/RPS 1.17 0.78 0.96 0.87 0.71 0.78 1.11 3.58%
P/EPS -10.73 38.40 -7.66 -7.21 -7.33 -13.23 -2.42 170.62%
EY -9.32 2.60 -13.06 -13.87 -13.64 -7.56 -41.32 -63.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.60 0.60 0.56 0.45 0.41 38.86%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 30/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.05 0.055 0.055 0.06 0.05 0.045 0.045 -
P/RPS 0.98 0.86 0.88 0.87 0.71 0.70 1.11 -7.98%
P/EPS -8.94 42.24 -7.02 -7.21 -7.33 -11.90 -2.42 139.54%
EY -11.19 2.37 -14.24 -13.87 -13.64 -8.40 -41.32 -58.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.55 0.60 0.56 0.41 0.41 23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment