[MQTECH] QoQ Annualized Quarter Result on 31-Dec-2022 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -138.56%
YoY- -438.71%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 6,750 6,733 8,580 12,320 16,115 15,578 13,886 -38.14%
PBT -14,993 -11,294 -7,862 -2,520 1,442 1,965 336 -
Tax -72 0 0 0 740 0 0 -
NP -15,065 -11,294 -7,862 -2,520 2,182 1,965 336 -
-
NP to SH -15,065 -11,294 -7,862 -2,520 6,536 1,965 336 -
-
Tax Rate - - - - -51.32% 0.00% 0.00% -
Total Cost 21,815 18,027 16,442 14,840 13,933 13,613 13,550 37.32%
-
Net Worth 69,060 69,060 69,060 62,554 62,554 62,554 44,681 33.64%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 69,060 69,060 69,060 62,554 62,554 62,554 44,681 33.64%
NOSH 1,381,215 1,381,215 1,381,215 1,251,092 1,251,092 1,251,092 893,637 33.64%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -223.19% -167.74% -91.63% -20.45% 13.54% 12.62% 2.42% -
ROE -21.81% -16.35% -11.38% -4.03% 10.45% 3.14% 0.75% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.49 0.49 0.62 0.98 1.29 1.25 1.55 -53.56%
EPS -1.14 -0.87 -0.62 -0.20 0.22 0.21 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 1,251,092
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.43 3.42 4.35 6.25 8.18 7.91 7.05 -38.11%
EPS -7.65 -5.73 -3.99 -1.28 3.32 1.00 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3505 0.3505 0.3505 0.3174 0.3174 0.3174 0.2267 33.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.03 0.025 0.035 0.05 0.03 0.035 0.05 -
P/RPS 6.14 5.13 5.63 5.08 2.33 2.81 3.22 53.71%
P/EPS -2.75 -3.06 -6.15 -24.82 5.74 22.28 132.98 -
EY -36.36 -32.71 -16.26 -4.03 17.41 4.49 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.70 1.00 0.60 0.70 1.00 -28.84%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 29/05/23 28/02/23 30/11/22 25/08/22 17/05/22 -
Price 0.025 0.03 0.035 0.045 0.05 0.04 0.045 -
P/RPS 5.12 6.15 5.63 4.57 3.88 3.21 2.90 46.02%
P/EPS -2.29 -3.67 -6.15 -22.34 9.57 25.46 119.68 -
EY -43.63 -27.26 -16.26 -4.48 10.45 3.93 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.70 0.90 1.00 0.80 0.90 -32.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment