[GOCEAN] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 197.28%
YoY- 204.68%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 192,822 226,740 285,180 200,961 189,442 178,708 211,792 -6.04%
PBT -2,434 -2,580 -1,656 847 -870 -596 -1,076 72.06%
Tax 0 0 0 0 0 0 0 -
NP -2,434 -2,580 -1,656 847 -870 -596 -1,076 72.06%
-
NP to SH -2,434 -2,580 -1,656 847 -870 -596 -1,076 72.06%
-
Tax Rate - - - 0.00% - - - -
Total Cost 195,257 229,320 286,836 200,114 190,313 179,304 212,868 -5.57%
-
Net Worth 22,577 19,192 20,095 20,516 19,700 20,069 20,095 8.05%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 22,577 19,192 20,095 20,516 19,700 20,069 20,095 8.05%
NOSH 289,710 263,265 263,373 263,373 263,373 263,373 263,373 6.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -1.26% -1.14% -0.58% 0.42% -0.46% -0.33% -0.51% -
ROE -10.78% -13.44% -8.24% 4.13% -4.42% -2.97% -5.35% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 70.71 86.13 108.28 76.30 71.93 67.85 80.42 -8.19%
EPS -0.89 -0.98 -0.64 0.32 -0.33 -0.22 -0.40 70.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0828 0.0729 0.0763 0.0779 0.0748 0.0762 0.0763 5.58%
Adjusted Per Share Value based on latest NOSH - 263,373
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 91.32 107.38 135.05 95.17 89.72 84.63 100.30 -6.04%
EPS -1.15 -1.22 -0.78 0.40 -0.41 -0.28 -0.51 71.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1069 0.0909 0.0952 0.0972 0.0933 0.095 0.0952 8.01%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.165 0.155 0.145 0.11 0.08 0.08 0.10 -
P/RPS 0.23 0.18 0.13 0.14 0.11 0.12 0.12 54.11%
P/EPS -18.48 -15.82 -23.06 34.20 -24.20 -35.35 -24.48 -17.05%
EY -5.41 -6.32 -4.34 2.92 -4.13 -2.83 -4.09 20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.13 1.90 1.41 1.07 1.05 1.31 32.04%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 30/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.15 0.16 0.16 0.165 0.095 0.075 0.095 -
P/RPS 0.21 0.19 0.15 0.22 0.13 0.11 0.12 45.07%
P/EPS -16.80 -16.33 -25.45 51.31 -28.74 -33.14 -23.25 -19.42%
EY -5.95 -6.13 -3.93 1.95 -3.48 -3.02 -4.30 24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.19 2.10 2.12 1.27 0.98 1.25 27.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment