[LYC] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -41.29%
YoY- -12.09%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 13,716 20,523 20,710 19,642 13,912 14,090 14,514 -3.70%
PBT -860 1,067 2,666 2,478 3,708 1,985 2,496 -
Tax 0 -121 -142 -106 -908 -91 -78 -
NP -860 946 2,524 2,372 2,800 1,894 2,417 -
-
NP to SH -860 585 2,176 2,036 3,468 2,083 2,470 -
-
Tax Rate - 11.34% 5.33% 4.28% 24.49% 4.58% 3.12% -
Total Cost 14,576 19,577 18,186 17,270 11,112 12,196 12,097 13.24%
-
Net Worth 25,799 20,057 23,573 23,136 26,009 21,697 15,441 40.84%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 25,799 20,057 23,573 23,136 26,009 21,697 15,441 40.84%
NOSH 107,499 83,571 90,666 92,545 108,374 86,791 77,208 24.71%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -6.27% 4.61% 12.19% 12.08% 20.13% 13.44% 16.65% -
ROE -3.33% 2.92% 9.23% 8.80% 13.33% 9.60% 16.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.76 24.56 22.84 21.22 12.84 16.23 18.80 -22.78%
EPS -0.80 0.70 2.40 2.20 3.20 2.40 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.26 0.25 0.24 0.25 0.20 12.93%
Adjusted Per Share Value based on latest NOSH - 79,499
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.92 2.87 2.90 2.75 1.95 1.97 2.03 -3.64%
EPS -0.12 0.08 0.30 0.28 0.49 0.29 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0281 0.033 0.0324 0.0364 0.0303 0.0216 40.87%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.20 0.25 0.24 0.21 0.24 0.21 0.22 -
P/RPS 1.57 1.02 1.05 0.99 1.87 1.29 1.17 21.68%
P/EPS -25.00 35.71 10.00 9.55 7.50 8.75 6.87 -
EY -4.00 2.80 10.00 10.48 13.33 11.43 14.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.04 0.92 0.84 1.00 0.84 1.10 -17.13%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 28/02/07 30/11/06 25/08/06 26/05/06 27/02/06 29/11/05 -
Price 0.19 0.22 0.24 0.23 0.20 0.25 0.21 -
P/RPS 1.49 0.90 1.05 1.08 1.56 1.54 1.12 20.98%
P/EPS -23.75 31.43 10.00 10.45 6.25 10.42 6.56 -
EY -4.21 3.18 10.00 9.57 16.00 9.60 15.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 0.92 0.92 0.83 1.00 1.05 -17.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment