[ALRICH] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -19.37%
YoY- -174.73%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 2,584 6,129 4,118 3,490 3,292 5,405 5,985 -42.90%
PBT -3,268 -352 -2,072 -2,766 -2,532 -1,289 -889 138.37%
Tax 0 -449 0 0 0 0 0 -
NP -3,268 -801 -2,072 -2,766 -2,532 -1,289 -889 138.37%
-
NP to SH -1,680 -609 -1,725 -2,588 -2,168 -1,509 -1,410 12.40%
-
Tax Rate - - - - - - - -
Total Cost 5,852 6,930 6,190 6,256 5,824 6,694 6,874 -10.18%
-
Net Worth 8,591 8,539 780,861 5,812 6,603 7,016 7,483 9.65%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 8,591 8,539 780,861 5,812 6,603 7,016 7,483 9.65%
NOSH 120,000 112,962 111,551 109,661 110,612 110,145 110,208 5.84%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -126.47% -13.07% -50.31% -79.26% -76.91% -23.85% -14.86% -
ROE -19.55% -7.13% -0.22% -44.53% -32.83% -21.51% -18.85% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.15 5.43 3.69 3.18 2.98 4.91 5.43 -46.10%
EPS -1.40 -0.54 -1.55 -2.36 -1.96 -1.37 -1.28 6.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0756 7.00 0.053 0.0597 0.0637 0.0679 3.60%
Adjusted Per Share Value based on latest NOSH - 110,588
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.27 0.65 0.43 0.37 0.35 0.57 0.63 -43.18%
EPS -0.18 -0.06 -0.18 -0.27 -0.23 -0.16 -0.15 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.009 0.822 0.0061 0.007 0.0074 0.0079 9.08%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.285 0.24 0.345 0.285 0.29 0.19 0.175 -
P/RPS 13.24 4.42 9.34 8.96 9.74 3.87 3.22 156.87%
P/EPS -20.36 -44.52 -22.31 -12.08 -14.80 -13.87 -13.67 30.45%
EY -4.91 -2.25 -4.48 -8.28 -6.76 -7.21 -7.31 -23.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 3.17 0.05 5.38 4.86 2.98 2.58 33.54%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 29/05/14 28/02/14 29/11/13 -
Price 0.27 0.30 0.265 0.27 0.26 0.21 0.185 -
P/RPS 12.54 5.53 7.18 8.48 8.74 4.28 3.41 138.43%
P/EPS -19.29 -55.65 -17.13 -11.44 -13.27 -15.33 -14.45 21.26%
EY -5.19 -1.80 -5.84 -8.74 -7.54 -6.52 -6.92 -17.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 3.97 0.04 5.09 4.36 3.30 2.72 24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment