[ALRICH] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -138.75%
YoY- -174.73%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 8,525 1,705 1,717 1,745 3,821 2,867 2,829 18.46%
PBT 795 -887 -1,181 -1,383 -104 899 -27 -
Tax 0 0 0 0 0 -189 0 -
NP 795 -887 -1,181 -1,383 -104 710 -27 -
-
NP to SH 760 -808 -737 -1,294 -471 709 14 84.70%
-
Tax Rate 0.00% - - - - 21.02% - -
Total Cost 7,730 2,592 2,898 3,128 3,925 2,157 2,856 16.52%
-
Net Worth 86,788 6,994 8,312 5,812 8,039 7,599 10,457 38.41%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 86,788 6,994 8,312 5,812 8,039 7,599 10,457 38.41%
NOSH 598,956 120,597 120,819 109,661 109,534 99,859 140,000 25.01%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.33% -52.02% -68.78% -79.26% -2.72% 24.76% -0.95% -
ROE 0.88% -11.55% -8.87% -22.26% -5.86% 9.33% 0.13% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.42 1.41 1.42 1.59 3.49 2.87 2.02 -5.27%
EPS 0.23 -0.67 -0.61 -1.18 -0.43 0.71 0.01 61.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.058 0.0688 0.053 0.0734 0.0761 0.0747 10.71%
Adjusted Per Share Value based on latest NOSH - 110,588
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.77 0.15 0.15 0.16 0.34 0.26 0.25 18.86%
EPS 0.07 -0.07 -0.07 -0.12 -0.04 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0063 0.0075 0.0052 0.0072 0.0068 0.0094 38.38%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.12 0.35 0.22 0.285 0.205 0.15 0.115 -
P/RPS 8.43 24.76 15.48 17.91 5.88 5.22 5.69 6.22%
P/EPS 94.57 -52.24 -36.07 -24.15 -47.67 21.13 1,150.00 -31.87%
EY 1.06 -1.91 -2.77 -4.14 -2.10 4.73 0.09 46.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 6.03 3.20 5.38 2.79 1.97 1.54 -9.05%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/02/18 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.155 0.215 0.185 0.27 0.17 0.15 0.12 -
P/RPS 10.89 15.21 13.02 16.97 4.87 5.22 5.94 9.75%
P/EPS 122.16 -32.09 -30.33 -22.88 -39.53 21.13 1,200.00 -29.60%
EY 0.82 -3.12 -3.30 -4.37 -2.53 4.73 0.08 42.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 3.71 2.69 5.09 2.32 1.97 1.61 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment