[ALRICH] QoQ Annualized Quarter Result on 30-Jun-2017

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ--%
YoY- -18.44%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 10,254 8,525 6,356 1,596 0 3,362 3,188 118.05%
PBT 1,505 795 360 -1,884 0 -2,070 -1,789 -
Tax 0 0 0 0 0 212 0 -
NP 1,505 795 360 -1,884 0 -1,858 -1,789 -
-
NP to SH 1,476 760 321 -1,914 0 -1,858 -1,684 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 8,749 7,730 5,996 3,480 0 5,220 4,977 45.70%
-
Net Worth 87,807 86,788 67,291 8,624 9,303 9,556 9,304 347.19%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 87,807 86,788 67,291 8,624 9,303 9,556 9,304 347.19%
NOSH 598,956 598,956 598,956 598,956 133,101 133,101 133,101 172.81%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.68% 9.33% 5.66% -118.05% 0.00% -55.26% -56.13% -
ROE 1.68% 0.88% 0.48% -22.19% 0.00% -19.44% -18.10% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.71 1.42 1.36 1.20 0.00 2.53 2.45 -21.33%
EPS 0.39 0.23 0.13 -1.44 0.00 -0.88 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.1449 0.144 0.0648 0.0699 0.0718 0.0716 61.31%
Adjusted Per Share Value based on latest NOSH - 598,956
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.92 0.77 0.57 0.14 0.00 0.30 0.29 116.05%
EPS 0.13 0.07 0.03 -0.17 0.00 -0.17 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0779 0.0604 0.0077 0.0084 0.0086 0.0084 345.78%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.12 0.135 0.18 0.29 0.155 0.165 -
P/RPS 6.13 8.43 9.93 15.01 0.00 6.14 6.73 -6.04%
P/EPS 42.58 94.57 196.33 -12.52 0.00 -11.10 -12.73 -
EY 2.35 1.06 0.51 -7.99 0.00 -9.01 -7.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.94 2.78 4.15 2.16 2.30 -53.92%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 22/11/17 25/08/17 24/05/17 27/02/17 25/11/16 -
Price 0.08 0.155 0.12 0.15 0.36 0.22 0.165 -
P/RPS 4.67 10.89 8.82 12.51 0.00 8.71 6.73 -21.63%
P/EPS 32.44 122.16 174.51 -10.43 0.00 -15.76 -12.73 -
EY 3.08 0.82 0.57 -9.59 0.00 -6.35 -7.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.07 0.83 2.31 5.15 3.06 2.30 -61.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment