[ALRICH] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -88.96%
YoY- 24.45%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 3,894 4,368 6,612 5,878 5,818 5,788 6,970 -32.19%
PBT 4,044 -3,920 142 -524 -284 268 1,012 152.03%
Tax -8,088 0 34 -10 -12 -16 -53 2764.44%
NP -4,044 -3,920 176 -534 -296 252 959 -
-
NP to SH -4,180 -4,232 28 -593 -314 128 940 -
-
Tax Rate 200.00% - -23.94% - - 5.97% 5.24% -
Total Cost 7,938 8,288 6,436 6,413 6,114 5,536 6,011 20.38%
-
Net Worth 8,920 9,931 10,285 10,679 10,636 11,765 10,954 -12.80%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,920 9,931 10,285 10,679 10,636 11,765 10,954 -12.80%
NOSH 100,000 99,811 93,333 101,136 98,125 106,666 99,583 0.27%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -103.85% -89.74% 2.66% -9.10% -5.09% 4.35% 13.76% -
ROE -46.86% -42.61% 0.27% -5.56% -2.95% 1.09% 8.58% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.89 4.38 7.08 5.81 5.93 5.43 7.00 -32.43%
EPS -4.18 -4.24 0.03 -0.59 -0.32 0.12 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.0995 0.1102 0.1056 0.1084 0.1103 0.11 -13.05%
Adjusted Per Share Value based on latest NOSH - 99,310
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.35 0.39 0.59 0.53 0.52 0.52 0.63 -32.44%
EPS -0.38 -0.38 0.00 -0.05 -0.03 0.01 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.0089 0.0092 0.0096 0.0096 0.0106 0.0098 -12.66%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.15 0.10 0.16 0.15 0.18 0.19 0.19 -
P/RPS 3.85 2.29 2.26 2.58 3.04 3.50 2.71 26.40%
P/EPS -3.59 -2.36 533.33 -25.57 -56.25 158.33 20.13 -
EY -27.87 -42.40 0.19 -3.91 -1.78 0.63 4.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.01 1.45 1.42 1.66 1.72 1.73 -1.93%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 05/06/09 27/02/09 19/11/08 29/08/08 29/05/08 29/02/08 -
Price 0.14 0.14 0.16 0.14 0.14 0.18 0.20 -
P/RPS 3.60 3.20 2.26 2.41 2.36 3.32 2.86 16.59%
P/EPS -3.35 -3.30 533.33 -23.86 -43.75 150.00 21.19 -
EY -29.86 -30.29 0.19 -4.19 -2.29 0.67 4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.41 1.45 1.33 1.29 1.63 1.82 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment