[ALRICH] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 116.72%
YoY- 1.03%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 6,970 5,009 5,714 5,940 4,858 5,294 4,266 38.59%
PBT 1,012 -589 -282 840 -2,265 564 378 92.46%
Tax -53 -108 -126 -196 -80 -100 -46 9.87%
NP 959 -697 -408 644 -2,345 464 332 102.43%
-
NP to SH 940 -785 -528 392 -2,344 410 314 107.29%
-
Tax Rate 5.24% - - 23.33% - 17.73% 12.17% -
Total Cost 6,011 5,706 6,122 5,296 7,203 4,830 3,934 32.55%
-
Net Worth 10,954 9,443 9,930 9,946 10,067 12,618 12,314 -7.48%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 10,954 9,443 9,930 9,946 10,067 12,618 12,314 -7.48%
NOSH 99,583 99,830 101,538 97,999 100,170 99,354 98,125 0.98%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 13.76% -13.92% -7.14% 10.84% -48.27% 8.76% 7.78% -
ROE 8.58% -8.32% -5.32% 3.94% -23.28% 3.25% 2.55% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.00 5.02 5.63 6.06 4.85 5.33 4.35 37.20%
EPS 0.94 -0.79 -0.52 0.40 -2.34 0.41 0.32 104.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.0946 0.0978 0.1015 0.1005 0.127 0.1255 -8.39%
Adjusted Per Share Value based on latest NOSH - 97,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.63 0.45 0.51 0.53 0.44 0.48 0.38 39.94%
EPS 0.08 -0.07 -0.05 0.04 -0.21 0.04 0.03 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0085 0.0089 0.0089 0.009 0.0113 0.0111 -7.94%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.19 0.21 0.22 0.29 0.34 0.18 0.19 -
P/RPS 2.71 4.19 3.91 4.78 7.01 3.38 4.37 -27.21%
P/EPS 20.13 -26.69 -42.31 72.50 -14.53 43.55 59.38 -51.28%
EY 4.97 -3.75 -2.36 1.38 -6.88 2.30 1.68 105.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.22 2.25 2.86 3.38 1.42 1.51 9.46%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 21/11/07 28/08/07 28/05/07 28/02/07 21/11/06 30/08/06 -
Price 0.20 0.22 0.23 0.21 0.24 0.20 0.19 -
P/RPS 2.86 4.38 4.09 3.46 4.95 3.75 4.37 -24.56%
P/EPS 21.19 -27.97 -44.23 52.50 -10.26 48.39 59.38 -49.59%
EY 4.72 -3.58 -2.26 1.90 -9.75 2.07 1.68 98.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.33 2.35 2.07 2.39 1.57 1.51 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment