[STRAITS] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 6.84%
YoY- 16828.57%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 145,764 134,567 110,482 99,814 92,388 68,525 67,004 67.97%
PBT 2,308 2,957 2,652 2,968 2,872 143 69 940.36%
Tax -164 -251 -106 -254 -240 -43 0 -
NP 2,144 2,706 2,545 2,714 2,632 100 69 890.43%
-
NP to SH 2,536 2,536 2,404 2,342 2,192 48 4 7309.12%
-
Tax Rate 7.11% 8.49% 4.00% 8.56% 8.36% 30.07% 0.00% -
Total Cost 143,620 131,861 107,937 97,100 89,756 68,425 66,934 66.43%
-
Net Worth 36,606 36,275 19,662 13,969 11,788 10,068 434 1828.48%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 36,606 36,275 19,662 13,969 11,788 10,068 434 1828.48%
NOSH 367,904 367,904 367,904 164,929 163,952 163,952 7,500 1243.21%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.47% 2.01% 2.30% 2.72% 2.85% 0.15% 0.10% -
ROE 6.93% 6.99% 12.23% 16.77% 18.59% 0.48% 0.92% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 39.62 36.58 54.56 60.52 56.35 46.62 893.39 -87.49%
EPS 0.68 1.04 1.19 1.42 1.32 0.03 0.05 470.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0986 0.0971 0.0847 0.0719 0.0685 0.058 43.35%
Adjusted Per Share Value based on latest NOSH - 163,947
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.66 13.53 11.11 10.04 9.29 6.89 6.74 67.95%
EPS 0.26 0.26 0.24 0.24 0.22 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0365 0.0198 0.014 0.0119 0.0101 0.0004 1943.56%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.24 0.26 0.255 0.225 0.23 0.19 0.18 -
P/RPS 0.61 0.71 0.47 0.37 0.41 0.41 0.02 878.22%
P/EPS 34.82 37.72 21.48 15.85 17.20 581.82 337.50 -78.03%
EY 2.87 2.65 4.66 6.31 5.81 0.17 0.30 351.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.64 2.63 2.66 3.20 2.77 3.10 -15.46%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 23/11/17 25/08/17 19/05/17 27/02/17 09/11/16 -
Price 0.265 0.265 0.275 0.215 0.25 0.20 0.18 -
P/RPS 0.67 0.72 0.50 0.36 0.44 0.43 0.02 941.41%
P/EPS 38.44 38.44 23.16 15.14 18.70 612.45 337.50 -76.53%
EY 2.60 2.60 4.32 6.60 5.35 0.16 0.30 322.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.69 2.83 2.54 3.48 2.92 3.10 -9.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment