[STRAITS] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 690.0%
YoY- 111.08%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 203,559 105,763 51,705 18,272 1,381 1,793 649 160.54%
PBT 3,306 1,749 968 77 -521 -622 391 42.70%
Tax -1,140 1,176 -171 -20 -192 -141 -262 27.75%
NP 2,166 2,925 797 57 -713 -763 129 59.98%
-
NP to SH 2,067 1,728 733 79 -713 -763 129 58.74%
-
Tax Rate 34.48% -67.24% 17.67% 25.97% - - 67.01% -
Total Cost 201,393 102,838 50,908 18,215 2,094 2,556 520 169.86%
-
Net Worth 114,436 94,547 36,275 10,259 7,480 66,732 6,167 62.67%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 114,436 94,547 36,275 10,259 7,480 66,732 6,167 62.67%
NOSH 650,658 559,127 367,904 163,952 129,636 121,774 116,363 33.20%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 1.06% 2.77% 1.54% 0.31% -51.63% -42.55% 19.88% -
ROE 1.81% 1.83% 2.02% 0.77% -9.53% -1.14% 2.09% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 30.24 17.15 14.05 12.43 1.07 1.47 0.56 94.35%
EPS 0.31 0.28 0.20 0.04 -0.55 -0.59 0.11 18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1533 0.0986 0.0698 0.0577 0.548 0.053 21.42%
Adjusted Per Share Value based on latest NOSH - 163,952
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.70 9.20 4.50 1.59 0.12 0.16 0.06 157.89%
EPS 0.18 0.15 0.06 0.01 -0.06 -0.07 0.01 61.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0822 0.0315 0.0089 0.0065 0.058 0.0054 62.48%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.225 0.22 0.26 0.19 0.205 0.155 0.11 -
P/RPS 0.74 1.28 1.85 1.53 19.24 10.53 19.72 -42.12%
P/EPS 73.28 78.52 130.50 353.51 -37.27 -24.74 99.22 -4.92%
EY 1.36 1.27 0.77 0.28 -2.68 -4.04 1.01 5.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.44 2.64 2.72 3.55 0.28 2.08 -7.29%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 27/02/19 26/02/18 27/02/17 26/02/16 27/02/15 28/02/14 -
Price 0.21 0.265 0.265 0.20 0.27 0.20 0.11 -
P/RPS 0.69 1.55 1.89 1.61 25.35 13.58 19.72 -42.79%
P/EPS 68.39 94.58 133.01 372.12 -49.09 -31.92 99.22 -6.01%
EY 1.46 1.06 0.75 0.27 -2.04 -3.13 1.01 6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.73 2.69 2.87 4.68 0.36 2.08 -8.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment