[REKATECH] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -16.91%
YoY- 51.12%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 6,156 8,044 15,371 14,336 13,438 12,256 12,156 -36.38%
PBT -1,378 -1,564 -3,206 1,706 2,054 1,336 -8,655 -70.52%
Tax 0 0 0 0 0 0 -19,003 -
NP -1,378 -1,564 -3,206 1,706 2,054 1,336 -27,658 -86.38%
-
NP to SH -1,378 -1,564 -3,206 1,706 2,054 1,336 -27,658 -86.38%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 7,534 9,608 18,577 12,629 11,384 10,920 39,814 -66.93%
-
Net Worth 68,080 68,080 68,080 69,839 70,875 67,383 65,581 2.51%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 68,080 68,080 68,080 69,839 70,875 67,383 65,581 2.51%
NOSH 592,000 592,000 592,000 582,000 567,000 546,513 539,068 6.42%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -22.38% -19.44% -20.86% 11.90% 15.29% 10.90% -227.53% -
ROE -2.02% -2.30% -4.71% 2.44% 2.90% 1.98% -42.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.04 1.36 2.60 2.46 2.37 2.27 2.22 -39.59%
EPS -0.24 -0.28 -0.54 0.29 0.36 0.24 -5.06 -86.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.115 0.115 0.12 0.125 0.125 0.12 -2.78%
Adjusted Per Share Value based on latest NOSH - 582,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.26 1.64 3.14 2.93 2.74 2.50 2.48 -36.24%
EPS -0.28 -0.32 -0.65 0.35 0.42 0.27 -5.64 -86.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.1389 0.1389 0.1425 0.1446 0.1375 0.1338 2.51%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.08 0.06 0.07 0.085 0.11 0.13 0.145 -
P/RPS 7.69 4.42 2.70 3.45 4.64 5.72 6.52 11.59%
P/EPS -34.37 -22.71 -12.93 28.99 30.37 52.45 -2.87 421.07%
EY -2.91 -4.40 -7.74 3.45 3.29 1.91 -34.90 -80.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.61 0.71 0.88 1.04 1.21 -30.50%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 -
Price 0.08 0.075 0.07 0.085 0.10 0.12 0.13 -
P/RPS 7.69 5.52 2.70 3.45 4.22 5.28 5.84 20.07%
P/EPS -34.37 -28.39 -12.93 28.99 27.60 48.42 -2.57 460.76%
EY -2.91 -3.52 -7.74 3.45 3.62 2.07 -38.93 -82.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.61 0.71 0.80 0.96 1.08 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment