[MLAB] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 6.13%
YoY- -88.17%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 1,324 16 1,013 1,246 1,490 1,496 2,870 -40.38%
PBT -2,396 -3,156 -2,093 -1,633 -1,740 -1,372 -791 109.77%
Tax 0 0 -3 0 0 0 0 -
NP -2,396 -3,156 -2,096 -1,633 -1,740 -1,372 -791 109.77%
-
NP to SH -2,396 -3,156 -2,096 -1,633 -1,740 -1,372 -791 109.77%
-
Tax Rate - - - - - - - -
Total Cost 3,720 3,172 3,109 2,879 3,230 2,868 3,661 1.07%
-
Net Worth 9,292 9,761 10,353 11,176 11,430 7,587 7,848 11.95%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 9,292 9,761 10,353 11,176 11,430 7,587 7,848 11.95%
NOSH 153,589 154,705 151,811 151,234 150,000 103,939 102,727 30.84%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -180.97% -19,725.00% -206.91% -131.02% -116.78% -91.71% -27.56% -
ROE -25.79% -32.33% -20.24% -14.61% -15.22% -18.08% -10.08% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.86 0.01 0.67 0.82 0.99 1.44 2.79 -54.46%
EPS -1.56 -2.04 -0.13 -1.08 -1.16 -1.32 -0.77 60.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0631 0.0682 0.0739 0.0762 0.073 0.0764 -14.44%
Adjusted Per Share Value based on latest NOSH - 153,913
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.46 0.01 0.35 0.43 0.52 0.52 0.99 -40.09%
EPS -0.83 -1.09 -0.73 -0.57 -0.60 -0.47 -0.27 111.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0338 0.0358 0.0387 0.0395 0.0262 0.0272 11.70%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.11 0.09 0.10 0.10 0.08 0.09 0.10 -
P/RPS 12.76 870.22 14.99 12.13 8.05 6.25 3.58 133.87%
P/EPS -7.05 -4.41 -7.24 -9.26 -6.90 -6.82 -12.99 -33.53%
EY -14.18 -22.67 -13.81 -10.80 -14.50 -14.67 -7.70 50.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.43 1.47 1.35 1.05 1.23 1.31 24.58%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 15/08/11 27/05/11 28/02/11 24/11/10 25/08/10 27/05/10 23/02/10 -
Price 0.09 0.10 0.09 0.10 0.08 0.08 0.12 -
P/RPS 10.44 966.91 13.49 12.13 8.05 5.56 4.30 80.93%
P/EPS -5.77 -4.90 -6.52 -9.26 -6.90 -6.06 -15.58 -48.52%
EY -17.33 -20.40 -15.34 -10.80 -14.50 -16.50 -6.42 94.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.58 1.32 1.35 1.05 1.10 1.57 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment