[MLAB] QoQ Quarter Result on 30-Sep-2010 [#3]

Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 32.83%
YoY- -490.0%
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 658 4 79 191 371 374 850 -15.73%
PBT -412 -789 -869 -354 -527 -343 -140 105.76%
Tax 0 0 0 0 0 0 0 -
NP -412 -789 -869 -354 -527 -343 -140 105.76%
-
NP to SH -412 -789 -869 -354 -527 -343 -140 105.76%
-
Tax Rate - - - - - - - -
Total Cost 1,070 793 948 545 898 717 990 5.33%
-
Net Worth 9,231 9,761 10,397 11,374 11,473 7,587 7,694 12.94%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 9,231 9,761 10,397 11,374 11,473 7,587 7,694 12.94%
NOSH 152,592 154,705 152,456 153,913 150,571 103,939 100,714 32.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -62.61% -19,725.00% -1,100.00% -185.34% -142.05% -91.71% -16.47% -
ROE -4.46% -8.08% -8.36% -3.11% -4.59% -4.52% -1.82% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.43 0.00 0.05 0.12 0.25 0.36 0.84 -36.08%
EPS -0.27 -0.51 -0.57 -0.23 -0.35 -0.33 -0.14 55.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0631 0.0682 0.0739 0.0762 0.073 0.0764 -14.44%
Adjusted Per Share Value based on latest NOSH - 153,913
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.23 0.00 0.03 0.07 0.13 0.13 0.29 -14.35%
EPS -0.14 -0.27 -0.30 -0.12 -0.18 -0.12 -0.05 99.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0338 0.036 0.0393 0.0397 0.0262 0.0266 12.91%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.11 0.09 0.10 0.10 0.08 0.09 0.10 -
P/RPS 25.51 3,480.88 192.98 80.58 32.47 25.01 11.85 66.95%
P/EPS -40.74 -17.65 -17.54 -43.48 -22.86 -27.27 -71.94 -31.62%
EY -2.45 -5.67 -5.70 -2.30 -4.38 -3.67 -1.39 46.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.43 1.47 1.35 1.05 1.23 1.31 24.58%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 15/08/11 27/05/11 28/02/11 24/11/10 25/08/10 27/05/10 23/02/10 -
Price 0.09 0.10 0.09 0.10 0.08 0.08 0.12 -
P/RPS 20.87 3,867.65 173.68 80.58 32.47 22.23 14.22 29.23%
P/EPS -33.33 -19.61 -15.79 -43.48 -22.86 -24.24 -86.33 -47.07%
EY -3.00 -5.10 -6.33 -2.30 -4.38 -4.13 -1.16 88.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.58 1.32 1.35 1.05 1.10 1.57 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment