[YGL] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 105.81%
YoY- 103.84%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 4,536 4,169 4,356 5,118 3,400 3,430 3,373 21.81%
PBT -7,249 -1,673 -748 84 -1,508 -2,178 -1,948 139.94%
Tax -124 -60 -66 -56 -44 -60 -53 76.14%
NP -7,373 -1,733 -814 28 -1,552 -2,238 -2,001 138.37%
-
NP to SH -7,287 -1,734 -824 86 -1,480 -2,346 -2,097 129.24%
-
Tax Rate - - - 66.67% - - - -
Total Cost 11,909 5,902 5,170 5,090 4,952 5,668 5,374 69.89%
-
Net Worth 12,947 15,121 16,097 1,677,108 16,352 16,678 17,444 -18.01%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 12,947 15,121 16,097 1,677,108 16,352 16,678 17,444 -18.01%
NOSH 255,514 232,286 232,286 232,286 232,286 232,286 232,286 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -162.54% -41.58% -18.70% 0.55% -45.65% -65.25% -59.33% -
ROE -56.28% -11.47% -5.12% 0.01% -9.05% -14.07% -12.02% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.94 1.79 1.88 2.20 1.46 1.48 1.45 21.39%
EPS -3.12 -0.74 -0.36 0.04 -0.64 -1.01 -0.91 127.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0651 0.0693 7.22 0.0704 0.0718 0.0751 -18.34%
Adjusted Per Share Value based on latest NOSH - 232,286
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.66 1.52 1.59 1.87 1.24 1.25 1.23 22.10%
EPS -2.66 -0.63 -0.30 0.03 -0.54 -0.86 -0.77 128.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0552 0.0588 6.1272 0.0597 0.0609 0.0637 -17.98%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.095 0.13 0.105 0.13 0.115 0.105 0.13 -
P/RPS 4.89 7.24 5.60 5.90 7.86 7.11 8.95 -33.14%
P/EPS -3.05 -17.41 -29.60 351.13 -18.05 -10.40 -14.40 -64.43%
EY -32.82 -5.74 -3.38 0.28 -5.54 -9.62 -6.95 181.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.00 1.52 0.02 1.63 1.46 1.73 -0.77%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/06/20 26/02/20 26/11/19 27/08/19 27/05/19 26/02/19 28/11/18 -
Price 0.12 0.135 0.12 0.115 0.115 0.115 0.105 -
P/RPS 6.18 7.52 6.40 5.22 7.86 7.79 7.23 -9.92%
P/EPS -3.85 -18.08 -33.83 310.62 -18.05 -11.39 -11.63 -52.11%
EY -25.98 -5.53 -2.96 0.32 -5.54 -8.78 -8.60 108.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.07 1.73 0.02 1.63 1.60 1.40 33.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment