[YGL] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -320.11%
YoY- -392.36%
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,376 4,134 3,568 4,536 4,169 4,356 5,118 -9.87%
PBT 478 -1,620 -2,832 -7,249 -1,673 -748 84 217.06%
Tax -84 -64 -88 -124 -60 -66 -56 30.87%
NP 394 -1,684 -2,920 -7,373 -1,733 -814 28 478.20%
-
NP to SH 372 -1,812 -2,864 -7,287 -1,734 -824 86 164.30%
-
Tax Rate 17.57% - - - - - 66.67% -
Total Cost 3,981 5,818 6,488 11,909 5,902 5,170 5,090 -15.04%
-
Net Worth 13,056 1,185,587 1,206,028 12,947 15,121 16,097 1,677,108 -96.01%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 13,056 1,185,587 1,206,028 12,947 15,121 16,097 1,677,108 -96.01%
NOSH 255,514 255,514 255,514 255,514 232,286 232,286 232,286 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.02% -40.74% -81.84% -162.54% -41.58% -18.70% 0.55% -
ROE 2.85% -0.15% -0.24% -56.28% -11.47% -5.12% 0.01% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.71 1.62 1.40 1.94 1.79 1.88 2.20 -15.39%
EPS 0.15 -0.70 -1.12 -3.12 -0.74 -0.36 0.04 140.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0511 4.64 4.72 0.0554 0.0651 0.0693 7.22 -96.25%
Adjusted Per Share Value based on latest NOSH - 255,514
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.60 1.51 1.30 1.66 1.52 1.59 1.87 -9.83%
EPS 0.14 -0.66 -1.05 -2.66 -0.63 -0.30 0.03 177.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 4.3314 4.4061 0.0473 0.0552 0.0588 6.1272 -96.01%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.155 0.135 0.115 0.095 0.13 0.105 0.13 -
P/RPS 9.05 8.34 8.24 4.89 7.24 5.60 5.90 32.83%
P/EPS 106.46 -19.04 -10.26 -3.05 -17.41 -29.60 351.13 -54.70%
EY 0.94 -5.25 -9.75 -32.82 -5.74 -3.38 0.28 123.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 0.03 0.02 1.71 2.00 1.52 0.02 2698.98%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 27/11/20 24/08/20 19/06/20 26/02/20 26/11/19 27/08/19 -
Price 0.20 0.15 0.175 0.12 0.135 0.12 0.115 -
P/RPS 11.68 9.27 12.53 6.18 7.52 6.40 5.22 70.65%
P/EPS 137.37 -21.15 -15.61 -3.85 -18.08 -33.83 310.62 -41.80%
EY 0.73 -4.73 -6.41 -25.98 -5.53 -2.96 0.32 72.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 0.03 0.04 2.17 2.07 1.73 0.02 3215.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment