[YGL] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 335.93%
YoY- -37.86%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 5,440 5,549 6,378 6,532 4,891 4,392 5,636 -2.32%
PBT -360 -732 614 684 -262 160 708 -
Tax -51 -57 -52 -40 -50 -58 -56 -6.02%
NP -411 -789 562 644 -312 101 652 -
-
NP to SH -329 -688 600 696 -295 125 680 -
-
Tax Rate - - 8.47% 5.85% - 36.25% 7.91% -
Total Cost 5,851 6,338 5,816 5,888 5,203 4,290 4,984 11.25%
-
Net Worth 17,336 17,208 14,188 14,111 14,924 14,208 14,421 13.02%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 17,336 17,208 14,188 14,111 14,924 14,208 14,421 13.02%
NOSH 232,286 232,286 193,572 193,572 193,572 193,572 193,572 12.88%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.56% -14.22% 8.81% 9.86% -6.38% 2.31% 11.57% -
ROE -1.90% -4.00% 4.23% 4.93% -1.98% 0.88% 4.72% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.56 2.61 3.29 3.37 2.53 2.27 2.91 -8.16%
EPS -0.14 -0.29 0.30 0.36 -0.16 0.07 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0816 0.081 0.0733 0.0729 0.0771 0.0734 0.0745 6.23%
Adjusted Per Share Value based on latest NOSH - 193,572
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.99 2.03 2.33 2.39 1.79 1.60 2.06 -2.27%
EPS -0.12 -0.25 0.22 0.25 -0.11 0.05 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.0629 0.0518 0.0516 0.0545 0.0519 0.0527 12.95%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.20 0.15 0.17 0.095 0.11 0.115 -
P/RPS 7.03 7.66 4.55 5.04 3.76 4.85 3.95 46.70%
P/EPS -116.24 -61.76 48.39 47.28 -62.34 169.89 32.74 -
EY -0.86 -1.62 2.07 2.12 -1.60 0.59 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.47 2.05 2.33 1.23 1.50 1.54 27.14%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 29/08/17 26/05/17 28/02/17 29/11/16 29/08/16 -
Price 0.165 0.18 0.17 0.165 0.115 0.09 0.11 -
P/RPS 6.44 6.89 5.16 4.89 4.55 3.97 3.78 42.50%
P/EPS -106.55 -55.58 54.85 45.89 -75.46 139.00 31.31 -
EY -0.94 -1.80 1.82 2.18 -1.33 0.72 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.22 2.32 2.26 1.49 1.23 1.48 22.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment