[YGL] YoY Quarter Result on 31-Mar-2017 [#1]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 161.48%
YoY- -37.86%
View:
Show?
Quarter Result
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 892 1,709 1,231 1,633 1,548 2,504 3,056 -17.87%
PBT -708 419 -348 171 274 840 -182 24.25%
Tax -22 -17 -13 -10 -9 -8 -6 23.08%
NP -730 402 -361 161 265 832 -188 24.22%
-
NP to SH -716 413 -339 174 280 761 -204 22.23%
-
Tax Rate - 4.06% - 5.85% 3.28% 0.95% - -
Total Cost 1,622 1,307 1,592 1,472 1,283 1,672 3,244 -10.48%
-
Net Worth 1,206,028 1,677,108 18,629 14,111 14,343 11,795 15,136 101.36%
Dividend
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,206,028 1,677,108 18,629 14,111 14,343 11,795 15,136 101.36%
NOSH 255,514 232,286 232,286 193,572 193,572 158,541 203,999 3.66%
Ratio Analysis
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -81.84% 23.52% -29.33% 9.86% 17.12% 33.23% -6.15% -
ROE -0.06% 0.02% -1.82% 1.23% 1.95% 6.45% -1.35% -
Per Share
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.35 0.74 0.53 0.84 0.80 1.58 1.50 -20.75%
EPS -0.28 0.18 -0.15 0.09 0.14 0.48 -0.10 17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.72 7.22 0.0802 0.0729 0.0741 0.0744 0.0742 94.24%
Adjusted Per Share Value based on latest NOSH - 193,572
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.33 0.63 0.45 0.60 0.57 0.92 1.12 -17.74%
EPS -0.26 0.15 -0.12 0.06 0.10 0.28 -0.07 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4123 6.1358 0.0682 0.0516 0.0525 0.0432 0.0554 101.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.115 0.13 0.15 0.17 0.12 0.295 0.10 -
P/RPS 32.94 17.67 28.30 20.15 15.01 18.68 6.68 29.05%
P/EPS -41.04 73.12 -102.78 189.12 82.96 61.46 -100.00 -13.27%
EY -2.44 1.37 -0.97 0.53 1.21 1.63 -1.00 15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 1.87 2.33 1.62 3.97 1.35 -49.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/08/20 27/08/19 28/05/18 26/05/17 27/05/16 26/05/15 27/05/14 -
Price 0.175 0.115 0.145 0.165 0.13 0.26 0.10 -
P/RPS 50.13 15.63 27.36 19.56 16.26 16.46 6.68 38.02%
P/EPS -62.45 64.68 -99.36 183.56 89.87 54.17 -100.00 -7.25%
EY -1.60 1.55 -1.01 0.54 1.11 1.85 -1.00 7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.02 1.81 2.26 1.75 3.49 1.35 -43.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment