[PGB] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 37.59%
YoY- 72.42%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 78,608 73,856 53,192 79,305 73,813 63,258 88,506 -7.60%
PBT 2,618 -12,218 -12,880 -1,882 -13,812 -18,018 -23,802 -
Tax -20,287 -284 -352 -1,497 -1,106 -452 -288 1610.05%
NP -17,669 -12,502 -13,232 -3,379 -14,918 -18,470 -24,090 -18.68%
-
NP to SH -17,489 -12,516 -12,400 -13,424 -21,508 -21,662 -24,798 -20.78%
-
Tax Rate 774.90% - - - - - - -
Total Cost 96,277 86,358 66,424 82,684 88,731 81,728 112,596 -9.92%
-
Net Worth 0 -224,724 -222,681 -217,982 -220,433 -212,262 -205,724 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 0 -224,724 -222,681 -217,982 -220,433 -212,262 -205,724 -
NOSH 2,042,946 2,042,946 2,042,946 2,042,946 2,042,946 2,042,954 2,042,954 -0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -22.48% -16.93% -24.88% -4.26% -20.21% -29.20% -27.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.85 3.62 2.60 3.88 3.61 3.10 4.33 -7.54%
EPS -0.85 -0.62 -0.60 -0.66 -1.05 -1.06 -1.20 -20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.11 -0.109 -0.1067 -0.1079 -0.1039 -0.1007 -
Adjusted Per Share Value based on latest NOSH - 2,042,946
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.88 10.23 7.36 10.98 10.22 8.76 12.25 -7.60%
EPS -2.42 -1.73 -1.72 -1.86 -2.98 -3.00 -3.43 -20.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.3111 -0.3083 -0.3018 -0.3052 -0.2939 -0.2848 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.005 0.01 0.01 0.01 0.015 0.015 0.01 -
P/RPS 0.13 0.28 0.38 0.26 0.42 0.48 0.23 -31.66%
P/EPS -0.58 -1.63 -1.65 -1.52 -1.42 -1.41 -0.82 -20.63%
EY -171.22 -61.26 -60.70 -65.71 -70.19 -70.69 -121.38 25.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 29/11/21 30/09/21 28/05/21 25/02/21 23/11/20 -
Price 0.135 0.005 0.01 0.01 0.02 0.015 0.015 -
P/RPS 3.51 0.14 0.38 0.26 0.55 0.48 0.35 365.69%
P/EPS -15.77 -0.82 -1.65 -1.52 -1.90 -1.41 -1.24 445.69%
EY -6.34 -122.53 -60.70 -65.71 -52.64 -70.69 -80.92 -81.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment