[PGB] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 151.11%
YoY- 198.22%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 22,028 23,629 13,298 23,945 23,731 16,878 14,751 30.67%
PBT 1,218 -2,889 -3,220 8,479 -1,350 -5,042 -3,967 -
Tax -8,219 -54 -88 -667 -604 -178 -48 2993.23%
NP -7,001 -2,943 -3,308 7,812 -1,954 -5,220 -4,015 44.92%
-
NP to SH -6,859 -3,158 -3,100 2,709 -5,300 -6,698 -4,133 40.21%
-
Tax Rate 674.79% - - 7.87% - - - -
Total Cost 29,029 26,572 16,606 16,133 25,685 22,098 18,766 33.78%
-
Net Worth 0 -224,724 -222,681 -217,982 -220,433 -212,262 -205,724 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 0 -224,724 -222,681 -217,982 -220,433 -212,262 -205,724 -
NOSH 2,042,946 2,042,946 2,042,946 2,042,946 2,042,946 2,042,954 2,042,954 -0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -31.78% -12.46% -24.88% 32.62% -8.23% -30.93% -27.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.08 1.16 0.65 1.17 1.16 0.83 0.72 31.06%
EPS -0.34 -0.15 -0.15 0.13 -0.26 -0.33 -0.20 42.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.11 -0.109 -0.1067 -0.1079 -0.1039 -0.1007 -
Adjusted Per Share Value based on latest NOSH - 2,042,946
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.05 3.27 1.84 3.32 3.29 2.34 2.04 30.78%
EPS -0.95 -0.44 -0.43 0.38 -0.73 -0.93 -0.57 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.3111 -0.3083 -0.3018 -0.3052 -0.2939 -0.2848 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.005 0.01 0.01 0.01 0.015 0.015 0.01 -
P/RPS 0.46 0.86 1.54 0.85 1.29 1.82 1.38 -51.95%
P/EPS -1.49 -6.47 -6.59 7.54 -5.78 -4.58 -4.94 -55.05%
EY -67.15 -15.46 -15.17 13.26 -17.30 -21.86 -20.23 122.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 29/11/21 30/09/21 28/05/21 25/02/21 23/11/20 -
Price 0.135 0.005 0.01 0.01 0.02 0.015 0.015 -
P/RPS 12.52 0.43 1.54 0.85 1.72 1.82 2.08 231.26%
P/EPS -40.21 -3.23 -6.59 7.54 -7.71 -4.58 -7.41 209.11%
EY -2.49 -30.92 -15.17 13.26 -12.97 -21.86 -13.49 -67.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment