[SOLUTN] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 24.7%
YoY- 81.5%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 162,632 199,844 120,882 114,989 113,372 115,172 33,596 186.43%
PBT 2,822 3,916 5,049 2,970 2,160 1,968 -38,336 -
Tax -2,554 -2,136 -2,553 -2,430 -2,152 -2,716 -619 157.47%
NP 268 1,780 2,496 540 8 -748 -38,955 -
-
NP to SH -1,156 48 162 -1,861 -2,472 -3,352 -39,392 -90.50%
-
Tax Rate 90.50% 54.55% 50.56% 81.82% 99.63% 138.01% - -
Total Cost 162,364 198,064 118,386 114,449 113,364 115,920 72,551 71.17%
-
Net Worth 78,784 79,088 77,831 73,403 69,727 69,814 67,738 10.60%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 78,784 79,088 77,831 73,403 69,727 69,814 67,738 10.60%
NOSH 485,977 485,977 485,587 441,618 441,618 441,618 441,618 6.59%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.16% 0.89% 2.06% 0.47% 0.01% -0.65% -115.95% -
ROE -1.47% 0.06% 0.21% -2.54% -3.55% -4.80% -58.15% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.06 44.32 27.09 26.27 25.79 26.31 8.04 172.21%
EPS 0.26 0.00 0.04 -0.43 -0.56 -0.76 -9.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.1754 0.1744 0.1677 0.1586 0.1595 0.1622 5.07%
Adjusted Per Share Value based on latest NOSH - 441,618
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.25 44.55 26.95 25.63 25.27 25.67 7.49 186.39%
EPS -0.26 0.01 0.04 -0.41 -0.55 -0.75 -8.78 -90.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1763 0.1735 0.1636 0.1554 0.1556 0.151 10.59%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.20 0.22 0.23 0.215 0.205 0.305 -
P/RPS 0.60 0.45 0.81 0.88 0.83 0.78 3.79 -70.76%
P/EPS -83.87 1,878.75 606.06 -54.09 -38.24 -26.77 -3.23 778.61%
EY -1.19 0.05 0.16 -1.85 -2.62 -3.74 -30.93 -88.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.14 1.26 1.37 1.36 1.29 1.88 -24.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 27/11/23 29/08/23 31/05/23 28/02/23 -
Price 0.19 0.21 0.21 0.235 0.22 0.215 0.22 -
P/RPS 0.53 0.47 0.78 0.89 0.85 0.82 2.73 -66.50%
P/EPS -74.12 1,972.69 578.52 -55.26 -39.13 -28.08 -2.33 906.08%
EY -1.35 0.05 0.17 -1.81 -2.56 -3.56 -42.87 -90.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.20 1.20 1.40 1.39 1.35 1.36 -13.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment