[TMCLIFE] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -145.15%
YoY- -274.92%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Revenue 80,448 60,154 0 56,074 54,946 0 53,298 56.60%
PBT -35,089 -27,379 0 -31,820 -12,932 0 -10,576 269.39%
Tax 58 25 0 -95 -192 0 -288 -
NP -35,031 -27,354 0 -31,915 -13,124 0 -10,864 258.09%
-
NP to SH -34,917 -27,256 0 -31,801 -12,972 0 -10,680 263.52%
-
Tax Rate - - - - - - - -
Total Cost 115,479 87,508 0 87,989 68,070 0 64,162 89.70%
-
Net Worth 66,221 72,270 0 69,323 91,164 0 97,260 -34.21%
Dividend
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Net Worth 66,221 72,270 0 69,323 91,164 0 97,260 -34.21%
NOSH 602,017 602,253 602,291 602,291 600,555 600,000 600,000 0.36%
Ratio Analysis
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
NP Margin -43.54% -45.47% 0.00% -56.92% -23.88% 0.00% -20.38% -
ROE -52.73% -37.71% 0.00% -45.87% -14.23% 0.00% -10.98% -
Per Share
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
RPS 13.36 9.99 0.00 9.31 9.15 0.00 8.88 56.05%
EPS -5.80 -4.53 0.00 -5.28 -2.16 0.00 -1.78 262.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.00 0.1151 0.1518 0.00 0.1621 -34.45%
Adjusted Per Share Value based on latest NOSH - 601,416
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
RPS 4.62 3.45 0.00 3.22 3.15 0.00 3.06 56.65%
EPS -2.00 -1.56 0.00 -1.83 -0.74 0.00 -0.61 264.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0415 0.00 0.0398 0.0523 0.00 0.0558 -34.20%
Price Multiplier on Financial Quarter End Date
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Date 31/05/11 31/03/11 28/02/11 30/12/10 30/09/10 30/08/10 30/06/10 -
Price 0.47 0.52 0.49 0.51 0.50 0.42 0.34 -
P/RPS 3.52 5.21 0.00 5.48 5.46 0.00 3.83 -8.78%
P/EPS -8.10 -11.49 0.00 -9.66 -23.15 0.00 -19.10 -60.72%
EY -12.34 -8.70 0.00 -10.35 -4.32 0.00 -5.24 154.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.27 4.33 0.00 4.43 3.29 0.00 2.10 116.67%
Price Multiplier on Announcement Date
31/05/11 31/03/11 28/02/11 31/12/10 30/09/10 31/08/10 30/06/10 CAGR
Date 18/07/11 27/05/11 - 28/02/11 30/11/10 - 25/08/10 -
Price 0.43 0.47 0.00 0.49 0.51 0.00 0.46 -
P/RPS 3.22 4.71 0.00 5.26 5.57 0.00 5.18 -40.42%
P/EPS -7.41 -10.39 0.00 -9.28 -23.61 0.00 -25.84 -74.35%
EY -13.49 -9.63 0.00 -10.78 -4.24 0.00 -3.87 289.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.92 0.00 4.26 3.36 0.00 2.84 41.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment