[GENETEC] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 152.35%
YoY- 295.05%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 96,570 115,160 101,028 95,977 89,032 100,196 70,627 23.16%
PBT 9,452 15,548 5,893 7,604 4,090 10,304 -3,578 -
Tax -150 -152 -893 -150 -152 -152 -58 88.30%
NP 9,302 15,396 5,000 7,453 3,938 10,152 -3,636 -
-
NP to SH 8,710 14,708 3,544 4,936 1,956 7,780 -4,027 -
-
Tax Rate 1.59% 0.98% 15.15% 1.97% 3.72% 1.48% - -
Total Cost 87,268 99,764 96,028 88,524 85,094 90,044 74,263 11.34%
-
Net Worth 71,337 72,578 63,000 62,165 59,323 59,440 57,676 15.21%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 3,944 - - - - - -
Div Payout % - 26.82% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 71,337 72,578 63,000 62,165 59,323 59,440 57,676 15.21%
NOSH 40,257 39,539 39,220 35,491 35,491 35,171 35,168 9.41%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.63% 13.37% 4.95% 7.77% 4.42% 10.13% -5.15% -
ROE 12.21% 20.26% 5.63% 7.94% 3.30% 13.09% -6.98% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 243.67 291.95 280.63 270.18 250.63 284.88 200.82 13.74%
EPS 21.98 37.28 9.84 13.89 5.50 22.12 -11.45 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.84 1.75 1.75 1.67 1.69 1.64 6.39%
Adjusted Per Share Value based on latest NOSH - 35,491
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.30 14.67 12.87 12.23 11.34 12.77 9.00 23.12%
EPS 1.11 1.87 0.45 0.63 0.25 0.99 -0.51 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0925 0.0803 0.0792 0.0756 0.0757 0.0735 15.20%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.89 1.20 1.33 1.18 1.35 0.965 0.85 -
P/RPS 0.78 0.41 0.47 0.44 0.54 0.34 0.42 51.03%
P/EPS 8.60 3.22 13.51 8.49 24.52 4.36 -7.42 -
EY 11.63 31.07 7.40 11.78 4.08 22.92 -13.47 -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.65 0.76 0.67 0.81 0.57 0.52 59.68%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 21/08/18 22/05/18 28/02/18 21/11/17 29/08/17 24/05/17 -
Price 1.72 1.43 1.40 1.43 1.18 0.94 0.865 -
P/RPS 0.71 0.49 0.50 0.53 0.47 0.33 0.43 39.65%
P/EPS 7.83 3.84 14.22 10.29 21.43 4.25 -7.55 -
EY 12.78 26.08 7.03 9.72 4.67 23.53 -13.24 -
DY 0.00 6.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.78 0.80 0.82 0.71 0.56 0.53 48.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment