[GENETEC] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -149.77%
YoY- -64.35%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 38,673 14,483 19,495 19,467 16,054 38,778 27,457 5.86%
PBT 2,687 -194 839 -531 -516 3,712 730 24.23%
Tax -38 -38 -37 -38 48 -38 -48 -3.81%
NP 2,649 -232 802 -569 -468 3,674 682 25.35%
-
NP to SH 2,638 166 678 -968 -589 3,156 577 28.80%
-
Tax Rate 1.41% - 4.41% - - 1.02% 6.58% -
Total Cost 36,024 14,715 18,693 20,036 16,522 35,104 26,775 5.06%
-
Net Worth 75,150 74,416 71,337 59,323 62,426 63,120 57,699 4.49%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 75,150 74,416 71,337 59,323 62,426 63,120 57,699 4.49%
NOSH 43,964 42,291 40,257 35,491 35,269 350,666 360,625 -29.56%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.85% -1.60% 4.11% -2.92% -2.92% 9.47% 2.48% -
ROE 3.51% 0.22% 0.95% -1.63% -0.94% 5.00% 1.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 90.57 34.25 49.19 54.80 45.52 11.06 7.61 51.04%
EPS 6.18 0.39 1.71 -2.72 -1.67 0.90 0.16 83.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.80 1.67 1.77 0.18 0.16 49.07%
Adjusted Per Share Value based on latest NOSH - 35,491
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.93 1.85 2.48 2.48 2.05 4.94 3.50 5.87%
EPS 0.34 0.02 0.09 -0.12 -0.08 0.40 0.07 30.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.0948 0.0909 0.0756 0.0795 0.0804 0.0735 4.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.54 1.05 1.89 1.35 1.03 0.155 0.145 -
P/RPS 1.70 3.07 3.84 2.46 2.26 1.40 1.90 -1.83%
P/EPS 24.93 267.45 110.48 -49.54 -61.68 17.22 90.63 -19.33%
EY 4.01 0.37 0.91 -2.02 -1.62 5.81 1.10 24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 1.05 0.81 0.58 0.86 0.91 -0.55%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 25/11/19 28/11/18 21/11/17 22/11/16 18/11/15 18/11/14 -
Price 1.84 1.08 1.72 1.18 0.88 0.195 0.17 -
P/RPS 2.03 3.15 3.50 2.15 1.93 1.76 2.23 -1.55%
P/EPS 29.78 275.09 100.54 -43.30 -52.69 21.67 106.25 -19.08%
EY 3.36 0.36 0.99 -2.31 -1.90 4.62 0.94 23.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.61 0.96 0.71 0.50 1.08 1.06 -0.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment