[MMSV] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 2.2%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 84,966 88,566 59,016 35,584 40,956 47,824 15,376 212.23%
PBT 24,564 26,292 16,300 9,606 9,414 11,054 -812 -
Tax -138 -86 -104 -86 -100 -78 -84 39.18%
NP 24,425 26,206 16,196 9,520 9,314 10,976 -896 -
-
NP to SH 24,425 26,206 16,196 9,520 9,314 10,976 -896 -
-
Tax Rate 0.56% 0.33% 0.64% 0.90% 1.06% 0.71% - -
Total Cost 60,541 62,360 42,820 26,064 31,641 36,848 16,272 139.91%
-
Net Worth 57,999 51,554 43,499 40,322 38,721 38,738 33,599 43.85%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,222 4,833 - 3,225 2,151 3,228 - -
Div Payout % 13.19% 18.44% - 33.88% 23.09% 29.41% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 57,999 51,554 43,499 40,322 38,721 38,738 33,599 43.85%
NOSH 163,000 163,000 163,000 163,000 161,339 161,411 159,999 1.24%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 28.75% 29.59% 27.44% 26.75% 22.74% 22.95% -5.83% -
ROE 42.11% 50.83% 37.23% 23.61% 24.06% 28.33% -2.67% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 52.74 54.97 36.63 22.06 25.38 29.63 9.61 210.80%
EPS 15.16 16.26 10.04 5.90 5.77 6.80 -0.56 -
DPS 2.00 3.00 0.00 2.00 1.33 2.00 0.00 -
NAPS 0.36 0.32 0.27 0.25 0.24 0.24 0.21 43.19%
Adjusted Per Share Value based on latest NOSH - 163,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 40.96 42.69 28.45 17.15 19.74 23.05 7.41 212.30%
EPS 11.77 12.63 7.81 4.59 4.49 5.29 -0.43 -
DPS 1.55 2.33 0.00 1.56 1.04 1.56 0.00 -
NAPS 0.2796 0.2485 0.2097 0.1944 0.1867 0.1867 0.162 43.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.79 1.56 0.86 0.535 0.67 0.50 0.47 -
P/RPS 3.39 2.84 2.35 2.42 2.64 1.69 4.89 -21.65%
P/EPS 11.81 9.59 8.55 9.06 11.61 7.35 -83.93 -
EY 8.47 10.43 11.69 11.03 8.62 13.60 -1.19 -
DY 1.12 1.92 0.00 3.74 1.99 4.00 0.00 -
P/NAPS 4.97 4.88 3.19 2.14 2.79 2.08 2.24 70.03%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 28/08/17 29/05/17 24/02/17 28/11/16 16/08/16 26/05/16 -
Price 1.69 1.93 1.10 0.605 0.63 0.695 0.495 -
P/RPS 3.20 3.51 3.00 2.74 2.48 2.35 5.15 -27.16%
P/EPS 11.15 11.87 10.94 10.25 10.91 10.22 -88.39 -
EY 8.97 8.43 9.14 9.76 9.16 9.78 -1.13 -
DY 1.18 1.55 0.00 3.31 2.12 2.88 0.00 -
P/NAPS 4.69 6.03 4.07 2.42 2.63 2.90 2.36 58.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment