[MMSV] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.79%
YoY- 162.22%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 56,320 63,676 75,569 84,966 88,566 59,016 35,584 35.92%
PBT 14,108 16,040 21,210 24,564 26,292 16,300 9,606 29.29%
Tax -582 -72 -155 -138 -86 -104 -86 259.03%
NP 13,526 15,968 21,055 24,425 26,206 16,196 9,520 26.46%
-
NP to SH 13,526 15,968 21,055 24,425 26,206 16,196 9,520 26.46%
-
Tax Rate 4.13% 0.45% 0.73% 0.56% 0.33% 0.64% 0.90% -
Total Cost 42,794 47,708 54,514 60,541 62,360 42,820 26,064 39.30%
-
Net Worth 56,108 54,637 57,992 57,999 51,554 43,499 40,322 24.71%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 3,206 - 6,443 3,222 4,833 - 3,225 -0.39%
Div Payout % 23.70% - 30.60% 13.19% 18.44% - 33.88% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 56,108 54,637 57,992 57,999 51,554 43,499 40,322 24.71%
NOSH 163,000 163,000 163,000 163,000 163,000 163,000 163,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 24.02% 25.08% 27.86% 28.75% 29.59% 27.44% 26.75% -
ROE 24.11% 29.23% 36.31% 42.11% 50.83% 37.23% 23.61% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.13 39.62 46.91 52.74 54.97 36.63 22.06 36.48%
EPS 8.44 9.92 13.07 15.16 16.26 10.04 5.90 27.04%
DPS 2.00 0.00 4.00 2.00 3.00 0.00 2.00 0.00%
NAPS 0.35 0.34 0.36 0.36 0.32 0.27 0.25 25.22%
Adjusted Per Share Value based on latest NOSH - 163,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.15 30.70 36.43 40.96 42.69 28.45 17.15 35.94%
EPS 6.52 7.70 10.15 11.77 12.63 7.81 4.59 26.44%
DPS 1.55 0.00 3.11 1.55 2.33 0.00 1.56 -0.42%
NAPS 0.2705 0.2634 0.2796 0.2796 0.2485 0.2097 0.1944 24.71%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.30 1.33 1.74 1.79 1.56 0.86 0.535 -
P/RPS 3.70 3.36 3.71 3.39 2.84 2.35 2.42 32.81%
P/EPS 15.41 13.38 13.31 11.81 9.59 8.55 9.06 42.62%
EY 6.49 7.47 7.51 8.47 10.43 11.69 11.03 -29.85%
DY 1.54 0.00 2.30 1.12 1.92 0.00 3.74 -44.74%
P/NAPS 3.71 3.91 4.83 4.97 4.88 3.19 2.14 44.45%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 27/11/17 28/08/17 29/05/17 24/02/17 -
Price 1.58 1.35 1.70 1.69 1.93 1.10 0.605 -
P/RPS 4.50 3.41 3.62 3.20 3.51 3.00 2.74 39.32%
P/EPS 18.73 13.59 13.01 11.15 11.87 10.94 10.25 49.63%
EY 5.34 7.36 7.69 8.97 8.43 9.14 9.76 -33.17%
DY 1.27 0.00 2.35 1.18 1.55 0.00 3.31 -47.29%
P/NAPS 4.51 3.97 4.72 4.69 6.03 4.07 2.42 51.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment