[MMSV] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 70.13%
YoY- 1907.59%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 75,569 84,966 88,566 59,016 35,584 40,956 47,824 35.55%
PBT 21,210 24,564 26,292 16,300 9,606 9,414 11,054 54.22%
Tax -155 -138 -86 -104 -86 -100 -78 57.86%
NP 21,055 24,425 26,206 16,196 9,520 9,314 10,976 54.20%
-
NP to SH 21,055 24,425 26,206 16,196 9,520 9,314 10,976 54.20%
-
Tax Rate 0.73% 0.56% 0.33% 0.64% 0.90% 1.06% 0.71% -
Total Cost 54,514 60,541 62,360 42,820 26,064 31,641 36,848 29.74%
-
Net Worth 57,992 57,999 51,554 43,499 40,322 38,721 38,738 30.76%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 6,443 3,222 4,833 - 3,225 2,151 3,228 58.32%
Div Payout % 30.60% 13.19% 18.44% - 33.88% 23.09% 29.41% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 57,992 57,999 51,554 43,499 40,322 38,721 38,738 30.76%
NOSH 163,000 163,000 163,000 163,000 163,000 161,339 161,411 0.65%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.86% 28.75% 29.59% 27.44% 26.75% 22.74% 22.95% -
ROE 36.31% 42.11% 50.83% 37.23% 23.61% 24.06% 28.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 46.91 52.74 54.97 36.63 22.06 25.38 29.63 35.72%
EPS 13.07 15.16 16.26 10.04 5.90 5.77 6.80 54.40%
DPS 4.00 2.00 3.00 0.00 2.00 1.33 2.00 58.53%
NAPS 0.36 0.36 0.32 0.27 0.25 0.24 0.24 30.94%
Adjusted Per Share Value based on latest NOSH - 163,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.43 40.96 42.69 28.45 17.15 19.74 23.05 35.56%
EPS 10.15 11.77 12.63 7.81 4.59 4.49 5.29 54.22%
DPS 3.11 1.55 2.33 0.00 1.56 1.04 1.56 58.20%
NAPS 0.2796 0.2796 0.2485 0.2097 0.1944 0.1867 0.1867 30.80%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.74 1.79 1.56 0.86 0.535 0.67 0.50 -
P/RPS 3.71 3.39 2.84 2.35 2.42 2.64 1.69 68.66%
P/EPS 13.31 11.81 9.59 8.55 9.06 11.61 7.35 48.40%
EY 7.51 8.47 10.43 11.69 11.03 8.62 13.60 -32.61%
DY 2.30 1.12 1.92 0.00 3.74 1.99 4.00 -30.78%
P/NAPS 4.83 4.97 4.88 3.19 2.14 2.79 2.08 75.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 28/08/17 29/05/17 24/02/17 28/11/16 16/08/16 -
Price 1.70 1.69 1.93 1.10 0.605 0.63 0.695 -
P/RPS 3.62 3.20 3.51 3.00 2.74 2.48 2.35 33.27%
P/EPS 13.01 11.15 11.87 10.94 10.25 10.91 10.22 17.40%
EY 7.69 8.97 8.43 9.14 9.76 9.16 9.78 -14.77%
DY 2.35 1.18 1.55 0.00 3.31 2.12 2.88 -12.64%
P/NAPS 4.72 4.69 6.03 4.07 2.42 2.63 2.90 38.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment