[MMSV] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -95.82%
YoY- -91.89%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,464 11,958 13,280 10,692 15,716 17,624 16,298 -11.92%
PBT 93 -136 350 44 717 1,713 1,322 -82.87%
Tax -44 36 -86 -20 -143 -356 -302 -72.21%
NP 49 -100 264 24 574 1,357 1,020 -86.71%
-
NP to SH 49 -100 264 24 574 1,357 1,020 -86.71%
-
Tax Rate 47.31% - 24.57% 45.45% 19.94% 20.78% 22.84% -
Total Cost 13,415 12,058 13,016 10,668 15,142 16,266 15,278 -8.28%
-
Net Worth 24,000 22,499 26,399 26,239 26,239 27,912 27,967 -9.67%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,600 1,999 3,300 - 1,640 2,189 3,290 -38.07%
Div Payout % 3,265.31% 0.00% 1,250.00% - 285.71% 161.29% 322.58% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 24,000 22,499 26,399 26,239 26,239 27,912 27,967 -9.67%
NOSH 160,000 149,999 165,000 164,000 164,000 164,193 164,516 -1.83%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.36% -0.84% 1.99% 0.22% 3.65% 7.70% 6.26% -
ROE 0.20% -0.44% 1.00% 0.09% 2.19% 4.86% 3.65% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.42 7.97 8.05 6.52 9.58 10.73 9.91 -10.26%
EPS 0.03 -0.07 0.16 0.00 0.35 0.83 0.62 -86.64%
DPS 1.00 1.33 2.00 0.00 1.00 1.33 2.00 -36.92%
NAPS 0.15 0.15 0.16 0.16 0.16 0.17 0.17 -7.98%
Adjusted Per Share Value based on latest NOSH - 164,814
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.49 5.76 6.40 5.15 7.58 8.50 7.86 -11.95%
EPS 0.02 -0.05 0.13 0.01 0.28 0.65 0.49 -88.07%
DPS 0.77 0.96 1.59 0.00 0.79 1.06 1.59 -38.25%
NAPS 0.1157 0.1085 0.1273 0.1265 0.1265 0.1346 0.1348 -9.65%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.22 0.23 0.26 0.24 0.26 0.25 0.25 -
P/RPS 2.61 2.88 3.23 3.68 2.71 2.33 2.52 2.36%
P/EPS 718.37 -345.00 162.50 1,640.00 74.29 30.24 40.32 578.58%
EY 0.14 -0.29 0.62 0.06 1.35 3.31 2.48 -85.20%
DY 4.55 5.80 7.69 0.00 3.85 5.33 8.00 -31.28%
P/NAPS 1.47 1.53 1.63 1.50 1.63 1.47 1.47 0.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 28/11/07 28/08/07 30/05/07 26/02/07 27/11/06 29/08/06 -
Price 0.25 0.27 0.23 0.25 0.26 0.25 0.25 -
P/RPS 2.97 3.39 2.86 3.83 2.71 2.33 2.52 11.54%
P/EPS 816.33 -405.00 143.75 1,708.33 74.29 30.24 40.32 638.78%
EY 0.12 -0.25 0.70 0.06 1.35 3.31 2.48 -86.64%
DY 4.00 4.94 8.70 0.00 3.85 5.33 8.00 -36.92%
P/NAPS 1.67 1.80 1.44 1.56 1.63 1.47 1.47 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment