[MMSV] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 149.0%
YoY- -91.46%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 13,574 12,530 15,648 13,464 11,958 13,280 10,692 17.19%
PBT -378 -1,504 -952 93 -136 350 44 -
Tax 114 308 380 -44 36 -86 -20 -
NP -264 -1,196 -572 49 -100 264 24 -
-
NP to SH -264 -1,196 -572 49 -100 264 24 -
-
Tax Rate - - - 47.31% - 24.57% 45.45% -
Total Cost 13,838 13,726 16,220 13,415 12,058 13,016 10,668 18.88%
-
Net Worth 24,750 24,243 23,833 24,000 22,499 26,399 26,239 -3.80%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,600 1,999 3,300 - -
Div Payout % - - - 3,265.31% 0.00% 1,250.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 24,750 24,243 23,833 24,000 22,499 26,399 26,239 -3.80%
NOSH 165,000 161,621 158,888 160,000 149,999 165,000 164,000 0.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.94% -9.55% -3.66% 0.36% -0.84% 1.99% 0.22% -
ROE -1.07% -4.93% -2.40% 0.20% -0.44% 1.00% 0.09% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.23 7.75 9.85 8.42 7.97 8.05 6.52 16.74%
EPS -0.16 -0.74 -0.36 0.03 -0.07 0.16 0.00 -
DPS 0.00 0.00 0.00 1.00 1.33 2.00 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.15 0.16 0.16 -4.20%
Adjusted Per Share Value based on latest NOSH - 152,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.54 6.04 7.54 6.49 5.76 6.40 5.15 17.21%
EPS -0.13 -0.58 -0.28 0.02 -0.05 0.13 0.01 -
DPS 0.00 0.00 0.00 0.77 0.96 1.59 0.00 -
NAPS 0.1193 0.1169 0.1149 0.1157 0.1085 0.1273 0.1265 -3.82%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.20 0.20 0.22 0.23 0.26 0.24 -
P/RPS 3.04 2.58 2.03 2.61 2.88 3.23 3.68 -11.92%
P/EPS -156.25 -27.03 -55.56 718.37 -345.00 162.50 1,640.00 -
EY -0.64 -3.70 -1.80 0.14 -0.29 0.62 0.06 -
DY 0.00 0.00 0.00 4.55 5.80 7.69 0.00 -
P/NAPS 1.67 1.33 1.33 1.47 1.53 1.63 1.50 7.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 26/05/08 26/02/08 28/11/07 28/08/07 30/05/07 -
Price 0.18 0.25 0.22 0.25 0.27 0.23 0.25 -
P/RPS 2.19 3.22 2.23 2.97 3.39 2.86 3.83 -31.03%
P/EPS -112.50 -33.78 -61.11 816.33 -405.00 143.75 1,708.33 -
EY -0.89 -2.96 -1.64 0.12 -0.25 0.70 0.06 -
DY 0.00 0.00 0.00 4.00 4.94 8.70 0.00 -
P/NAPS 1.20 1.67 1.47 1.67 1.80 1.44 1.56 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment