[TRIVE] QoQ Annualized Quarter Result on 30-Apr-2024 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
24-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 48.33%
YoY- -99.59%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 9,837 7,198 5,242 3,360 9,144 9,192 9,252 4.17%
PBT -4,835 118 80 120 -17,084 32,522 49,496 -
Tax -215 0 0 0 -378 -3,634 -5,452 -88.43%
NP -5,050 118 80 120 -17,462 28,888 44,044 -
-
NP to SH -5,050 118 80 120 -17,462 28,888 44,044 -
-
Tax Rate - 0.00% 0.00% 0.00% - 11.17% 11.02% -
Total Cost 14,887 7,080 5,162 3,240 26,606 -19,696 -34,792 -
-
Net Worth 113,727 113,726 113,726 113,726 126,362 138,998 138,998 -12.53%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 113,727 113,726 113,726 113,726 126,362 138,998 138,998 -12.53%
NOSH 1,263,638 1,263,638 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -51.34% 1.65% 1.53% 3.57% -190.97% 314.27% 476.05% -
ROE -4.44% 0.10% 0.07% 0.11% -13.82% 20.78% 31.69% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.78 0.57 0.41 0.27 0.72 0.73 0.73 4.51%
EPS -0.40 0.01 0.00 0.00 -1.38 2.28 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.11 0.11 -12.53%
Adjusted Per Share Value based on latest NOSH - 1,263,638
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.78 0.57 0.41 0.27 0.72 0.73 0.73 4.51%
EPS -0.40 0.01 0.01 0.01 -1.38 2.29 3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.11 0.11 -12.53%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.06 0.055 0.06 0.06 0.06 0.07 0.075 -
P/RPS 7.71 9.65 14.46 22.56 8.29 9.62 10.24 -17.25%
P/EPS -15.01 585.67 947.72 631.81 -4.34 3.06 2.15 -
EY -6.66 0.17 0.11 0.16 -23.03 32.66 46.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.67 0.67 0.60 0.64 0.68 -0.98%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 30/09/24 24/06/24 21/03/24 20/12/23 29/09/23 23/06/23 22/03/23 -
Price 0.055 0.065 0.06 0.055 0.065 0.07 0.07 -
P/RPS 7.07 11.41 14.46 20.68 8.98 9.62 9.56 -18.23%
P/EPS -13.76 692.16 947.72 579.16 -4.70 3.06 2.01 -
EY -7.27 0.14 0.11 0.17 -21.26 32.66 49.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.67 0.61 0.65 0.64 0.64 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment