[TRIVE] QoQ Annualized Quarter Result on 31-Jan-2023 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
22-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- 626.59%
YoY- 4086.69%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 3,360 9,144 9,192 9,252 9,448 9,690 9,636 -50.36%
PBT 120 -17,084 32,522 49,496 -8,364 13,701 1,957 -84.37%
Tax 0 -378 -3,634 -5,452 0 -141 0 -
NP 120 -17,462 28,888 44,044 -8,364 13,560 1,957 -84.37%
-
NP to SH 120 -17,462 28,888 44,044 -8,364 13,560 1,957 -84.37%
-
Tax Rate 0.00% - 11.17% 11.02% - 1.03% 0.00% -
Total Cost 3,240 26,606 -19,696 -34,792 17,812 -3,870 7,678 -43.65%
-
Net Worth 113,726 126,362 138,998 138,998 113,726 113,726 101,089 8.14%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 113,726 126,362 138,998 138,998 113,726 113,726 101,089 8.14%
NOSH 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 3.57% -190.97% 314.27% 476.05% -88.53% 139.94% 20.31% -
ROE 0.11% -13.82% 20.78% 31.69% -7.35% 11.92% 1.94% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 0.27 0.72 0.73 0.73 0.75 0.77 0.76 -49.74%
EPS 0.00 -1.38 2.28 3.48 -0.68 1.15 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.11 0.11 0.09 0.09 0.08 8.14%
Adjusted Per Share Value based on latest NOSH - 1,263,622
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 0.27 0.72 0.73 0.73 0.75 0.77 0.76 -49.74%
EPS 0.01 -1.38 2.29 3.49 -0.66 1.07 0.15 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.11 0.11 0.09 0.09 0.08 8.14%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.06 0.06 0.07 0.075 0.05 0.05 0.085 -
P/RPS 22.56 8.29 9.62 10.24 6.69 6.52 11.15 59.76%
P/EPS 631.81 -4.34 3.06 2.15 -7.55 4.66 54.87 407.65%
EY 0.16 -23.03 32.66 46.47 -13.24 21.46 1.82 -80.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.64 0.68 0.56 0.56 1.06 -26.28%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 20/12/23 29/09/23 23/06/23 22/03/23 29/12/22 29/09/22 28/06/22 -
Price 0.055 0.065 0.07 0.07 0.065 0.05 0.055 -
P/RPS 20.68 8.98 9.62 9.56 8.69 6.52 7.21 101.48%
P/EPS 579.16 -4.70 3.06 2.01 -9.82 4.66 35.51 539.86%
EY 0.17 -21.26 32.66 49.79 -10.18 21.46 2.82 -84.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.64 0.64 0.72 0.56 0.69 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment