[TRIVE] QoQ Annualized Quarter Result on 31-Oct-2020 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
23-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- -18.15%
YoY- -40.7%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 9,845 8,277 8,040 7,020 4,534 3,768 4,132 78.48%
PBT -58,815 -10,413 -8,856 -6,048 -5,460 -5,322 -3,260 589.09%
Tax -84 0 0 0 -18 -25 0 -
NP -58,899 -10,413 -8,856 -6,048 -5,478 -5,348 -3,260 589.75%
-
NP to SH -56,958 -7,825 -6,708 -5,448 -4,611 -4,206 -3,506 542.53%
-
Tax Rate - - - - - - - -
Total Cost 68,744 18,690 16,896 13,068 10,012 9,116 7,392 342.83%
-
Net Worth 238,474 344,613 75,216 75,216 51,929 48,476 70,902 124.65%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 238,474 344,613 75,216 75,216 51,929 48,476 70,902 124.65%
NOSH 1,053,018 1,053,018 1,053,033 3,760,834 3,760,832 2,746,490 2,446,490 -43.02%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -598.26% -125.81% -110.15% -86.15% -120.82% -141.93% -78.90% -
ROE -23.88% -2.27% -8.92% -7.24% -8.88% -8.68% -4.94% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 0.37 0.36 0.21 0.19 0.17 0.16 0.17 68.02%
EPS -2.15 -0.35 -0.18 -0.16 -0.18 -0.17 -0.14 518.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.15 0.02 0.02 0.02 0.02 0.03 108.14%
Adjusted Per Share Value based on latest NOSH - 3,760,834
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 0.78 0.66 0.64 0.56 0.36 0.30 0.33 77.53%
EPS -4.51 -0.62 -0.53 -0.43 -0.36 -0.33 -0.28 538.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.2727 0.0595 0.0595 0.0411 0.0384 0.0561 124.66%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.055 0.085 0.16 0.01 0.015 0.01 0.01 -
P/RPS 14.80 23.59 74.84 5.36 8.59 6.43 5.72 88.57%
P/EPS -2.56 -24.95 -89.70 -6.90 -8.45 -5.76 -6.74 -47.58%
EY -39.08 -4.01 -1.11 -14.49 -11.84 -17.36 -14.83 90.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 8.00 0.50 0.75 0.50 0.33 50.67%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/09/21 23/07/21 24/03/21 23/12/20 13/10/20 24/06/20 27/03/20 -
Price 0.06 0.065 0.11 0.29 0.01 0.01 0.01 -
P/RPS 16.15 18.04 51.45 155.36 5.73 6.43 5.72 99.89%
P/EPS -2.79 -19.08 -61.67 -200.19 -5.63 -5.76 -6.74 -44.48%
EY -35.83 -5.24 -1.62 -0.50 -17.76 -17.36 -14.83 80.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.43 5.50 14.50 0.50 0.50 0.33 60.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment