[APPASIA] QoQ Annualized Quarter Result on 30-Jun-2008 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 12,808 17,920 0 0 0 0 10,732 12.50%
PBT -5,320 -5,880 0 0 0 0 -508 377.98%
Tax 212 232 0 0 0 0 261 -12.93%
NP -5,108 -5,648 0 0 0 0 -247 652.03%
-
NP to SH -4,966 -5,524 0 0 0 0 -252 628.25%
-
Tax Rate - - - - - - - -
Total Cost 17,916 23,568 0 0 0 0 10,980 38.55%
-
Net Worth 16,546 17,691 19,152 19,063 21,756 19,084 18,427 -6.92%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 16,546 17,691 19,152 19,063 21,756 19,084 18,427 -6.92%
NOSH 104,327 104,621 105,000 105,555 120,000 104,629 105,000 -0.42%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -39.88% -31.52% 0.00% 0.00% 0.00% 0.00% -2.31% -
ROE -30.01% -31.22% 0.00% 0.00% 0.00% 0.00% -1.37% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.28 17.13 0.00 0.00 0.00 0.00 10.22 13.00%
EPS -4.76 -5.28 0.00 0.00 0.00 0.00 -0.24 631.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1691 0.1824 0.1806 0.1813 0.1824 0.1755 -6.52%
Adjusted Per Share Value based on latest NOSH - 101,428
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.94 1.32 0.00 0.00 0.00 0.00 0.79 12.27%
EPS -0.37 -0.41 0.00 0.00 0.00 0.00 -0.02 598.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0131 0.0141 0.0141 0.016 0.0141 0.0136 -6.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.12 0.14 0.10 0.11 0.16 0.14 -
P/RPS 0.98 0.70 0.00 0.00 0.00 0.00 1.37 -19.99%
P/EPS -2.52 -2.27 0.00 0.00 0.00 0.00 -58.33 -87.66%
EY -39.67 -44.00 0.00 0.00 0.00 0.00 -1.71 711.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.77 0.55 0.61 0.88 0.80 -3.35%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 27/02/09 28/11/08 28/08/08 28/05/08 28/02/08 27/11/07 -
Price 0.09 0.09 0.11 0.14 0.09 0.13 0.18 -
P/RPS 0.73 0.53 0.00 0.00 0.00 0.00 1.76 -44.35%
P/EPS -1.89 -1.70 0.00 0.00 0.00 0.00 -75.00 -91.38%
EY -52.89 -58.67 0.00 0.00 0.00 0.00 -1.33 1062.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.60 0.78 0.50 0.71 1.03 -32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment