[APPASIA] QoQ TTM Result on 30-Jun-2008 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 340.3%
YoY- -27.96%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 13,152 14,359 15,725 15,813 12,775 13,001 12,077 5.84%
PBT -2,593 -1,398 1,111 660 298 700 -47 1345.69%
Tax 147 77 -246 8 -113 -91 132 7.43%
NP -2,446 -1,321 865 668 185 609 85 -
-
NP to SH -2,375 -1,297 817 590 134 565 82 -
-
Tax Rate - - 22.14% -1.21% 37.92% 13.00% - -
Total Cost 15,598 15,680 14,860 15,145 12,590 12,392 11,992 19.13%
-
Net Worth 16,488 17,691 19,205 18,317 21,756 19,016 16,848 -1.42%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 16,488 17,691 19,205 18,317 21,756 19,016 16,848 -1.42%
NOSH 103,962 104,621 105,294 101,428 120,000 104,714 95,999 5.45%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -18.60% -9.20% 5.50% 4.22% 1.45% 4.68% 0.70% -
ROE -14.40% -7.33% 4.25% 3.22% 0.62% 2.97% 0.49% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.65 13.72 14.93 15.59 10.65 12.42 12.58 0.37%
EPS -2.28 -1.24 0.78 0.58 0.11 0.54 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1691 0.1824 0.1806 0.1813 0.1816 0.1755 -6.52%
Adjusted Per Share Value based on latest NOSH - 101,428
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.96 1.04 1.14 1.15 0.93 0.94 0.88 5.96%
EPS -0.17 -0.09 0.06 0.04 0.01 0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0129 0.014 0.0133 0.0158 0.0138 0.0122 -1.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.12 0.14 0.10 0.11 0.16 0.14 -
P/RPS 0.95 0.87 0.94 0.64 1.03 1.29 1.11 -9.84%
P/EPS -5.25 -9.68 18.04 17.19 98.51 29.65 163.90 -
EY -19.04 -10.33 5.54 5.82 1.02 3.37 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.77 0.55 0.61 0.88 0.80 -3.35%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 27/02/09 28/11/08 28/08/08 28/05/08 28/02/08 27/11/07 -
Price 0.09 0.09 0.11 0.14 0.09 0.13 0.18 -
P/RPS 0.71 0.66 0.74 0.90 0.85 1.05 1.43 -37.27%
P/EPS -3.94 -7.26 14.18 24.07 80.60 24.09 210.73 -
EY -25.38 -13.77 7.05 4.15 1.24 4.15 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.60 0.78 0.50 0.72 1.03 -32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment