[APPASIA] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
15-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 14,277 10,222 12,036 9,675 0 0 0 -
PBT 1,706 1,050 1,844 3,175 0 0 0 -
Tax -94 -8 -52 -355 0 0 0 -
NP 1,612 1,042 1,792 2,820 0 0 0 -
-
NP to SH 1,612 1,042 1,792 2,965 0 0 0 -
-
Tax Rate 5.51% 0.76% 2.82% 11.18% - - - -
Total Cost 12,665 9,180 10,244 6,855 0 0 0 -
-
Net Worth 16,809 16,299 14,808 12,931 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 1,031 1,488 - - - - - -
Div Payout % 64.00% 142.86% - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 16,809 16,299 14,808 12,931 0 0 0 -
NOSH 96,720 93,035 81,454 1,552 0 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 11.29% 10.19% 14.89% 29.15% 0.00% 0.00% 0.00% -
ROE 9.59% 6.39% 12.10% 22.93% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 14.76 10.99 14.78 623.25 0.00 0.00 0.00 -
EPS 1.67 1.12 2.20 191.00 0.00 0.00 0.00 -
DPS 1.07 1.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1738 0.1752 0.1818 8.33 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,475
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.04 0.74 0.87 0.70 0.00 0.00 0.00 -
EPS 0.12 0.08 0.13 0.22 0.00 0.00 0.00 -
DPS 0.07 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0118 0.0108 0.0094 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 - - - - -
Price 0.20 0.26 0.28 0.00 0.00 0.00 0.00 -
P/RPS 1.35 2.37 1.89 0.00 0.00 0.00 0.00 -
P/EPS 12.00 23.21 12.73 0.00 0.00 0.00 0.00 -
EY 8.33 4.31 7.86 0.00 0.00 0.00 0.00 -
DY 5.33 6.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.48 1.54 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 30/08/06 25/05/06 15/03/06 - - - -
Price 0.19 0.21 0.25 0.00 0.00 0.00 0.00 -
P/RPS 1.29 1.91 1.69 0.00 0.00 0.00 0.00 -
P/EPS 11.40 18.75 11.36 0.00 0.00 0.00 0.00 -
EY 8.77 5.33 8.80 0.00 0.00 0.00 0.00 -
DY 5.61 7.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.20 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment