[APPASIA] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
15-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,203 2,440 4,922 2,346 0 -
PBT 1,101 232 292 1,063 0 -
Tax -19 -80 -42 -52 0 -
NP 1,082 152 250 1,011 0 -
-
NP to SH 1,097 179 250 1,011 0 -
-
Tax Rate 1.73% 34.48% 14.38% 4.89% - -
Total Cost 3,121 2,288 4,672 1,335 0 -
-
Net Worth 17,854 19,205 18,343 12,294 0 -
Dividend
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 17,854 19,205 18,343 12,294 0 -
NOSH 104,476 105,294 104,166 1,475 0 -
Ratio Analysis
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 25.74% 6.23% 5.08% 43.09% 0.00% -
ROE 6.14% 0.93% 1.36% 8.22% 0.00% -
Per Share
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.02 2.32 4.73 158.95 0.00 -
EPS 1.05 0.17 0.24 68.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.1824 0.1761 8.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,475
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.31 0.18 0.36 0.17 0.00 -
EPS 0.08 0.01 0.02 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.013 0.014 0.0133 0.0089 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Date 30/09/09 30/09/08 29/12/06 - - -
Price 0.09 0.14 0.18 0.00 0.00 -
P/RPS 2.24 6.04 3.81 0.00 0.00 -
P/EPS 8.57 82.35 75.00 0.00 0.00 -
EY 11.67 1.21 1.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Date 30/11/09 28/11/08 23/02/07 15/03/06 - -
Price 0.09 0.11 0.27 0.00 0.00 -
P/RPS 2.24 4.75 5.71 0.00 0.00 -
P/EPS 8.57 64.71 112.50 0.00 0.00 -
EY 11.67 1.55 0.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment