[APPASIA] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 69.62%
YoY- -147.13%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 71,582 95,172 114,480 64,515 52,298 61,002 46,624 33.05%
PBT 1,213 1,390 1,648 -294 -1,200 -438 484 84.40%
Tax -485 -544 -700 -173 -25 -40 -24 640.55%
NP 728 846 948 -467 -1,225 -478 460 35.76%
-
NP to SH 784 878 1,056 -320 -1,053 -332 744 3.54%
-
Tax Rate 39.98% 39.14% 42.48% - - - 4.96% -
Total Cost 70,854 94,326 113,532 64,982 53,523 61,480 46,164 33.02%
-
Net Worth 24,449 24,340 24,124 23,904 23,328 23,234 27,235 -6.93%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 24,449 24,340 24,124 23,904 23,328 23,234 27,235 -6.93%
NOSH 1,127,557 1,127,557 1,127,557 1,127,557 1,126,914 368,986 363,363 112.60%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.02% 0.89% 0.83% -0.72% -2.34% -0.78% 0.99% -
ROE 3.21% 3.61% 4.38% -1.34% -4.52% -1.43% 2.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.62 8.80 10.58 5.96 4.86 5.75 13.10 -36.52%
EPS 0.07 0.08 0.08 -0.03 -0.09 -0.04 0.20 -50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0225 0.0223 0.0221 0.0217 0.0219 0.0765 -55.60%
Adjusted Per Share Value based on latest NOSH - 1,127,557
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.20 6.91 8.31 4.69 3.80 4.43 3.39 32.97%
EPS 0.06 0.06 0.08 -0.02 -0.08 -0.02 0.05 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0177 0.0175 0.0174 0.0169 0.0169 0.0198 -6.84%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.07 0.08 0.09 0.095 0.135 0.56 0.62 -
P/RPS 1.06 0.91 0.85 1.59 2.78 9.74 4.73 -63.07%
P/EPS 96.59 98.57 92.20 -321.12 -137.78 -1,789.54 296.68 -52.64%
EY 1.04 1.01 1.08 -0.31 -0.73 -0.06 0.34 110.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.56 4.04 4.30 6.22 25.57 8.10 -47.25%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 06/12/23 06/12/23 06/12/23 22/02/22 19/11/21 20/08/21 11/06/21 -
Price 0.09 0.09 0.09 0.10 0.105 0.17 0.565 -
P/RPS 1.36 1.02 0.85 1.68 2.16 2.96 4.31 -53.61%
P/EPS 124.19 110.89 92.20 -338.02 -107.17 -543.25 270.36 -40.43%
EY 0.81 0.90 1.08 -0.30 -0.93 -0.18 0.37 68.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 4.00 4.04 4.52 4.84 7.76 7.39 -33.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment