[VIS] QoQ Annualized Quarter Result on 31-Oct-2024 [#4]

Stock
[VIS] VISDYNAMICS HOLDINGS BHD
Announcement Date
20-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#4]
Profit Trend
QoQ- -21.65%
YoY- -372.0%
Quarter Report
Latest QR
Upcoming QR
VIS's Result
VIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 8,104 6,349 4,880 2,204 26,649 24,794 20,724 -46.37%
PBT -7,453 -6,236 -5,940 -6,240 3,900 2,693 -1,492 190.79%
Tax -261 -105 0 0 -1,064 -1,573 0 -
NP -7,714 -6,341 -5,940 -6,240 2,836 1,120 -1,492 197.51%
-
NP to SH -7,714 -6,341 -5,940 -6,240 2,836 1,120 -1,492 197.51%
-
Tax Rate - - - - 27.28% 58.41% - -
Total Cost 15,818 12,690 10,820 8,444 23,813 23,674 22,216 -20.18%
-
Net Worth 57,723 60,443 65,699 65,699 68,327 0 66,575 -9.03%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - 2,627 - - -
Div Payout % - - - - 92.67% - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 57,723 60,443 65,699 65,699 68,327 0 66,575 -9.03%
NOSH 262,380 262,798 262,798 262,798 262,798 209,999 175,199 30.73%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -95.19% -99.87% -121.72% -283.12% 10.64% 4.52% -7.20% -
ROE -13.36% -10.49% -9.04% -9.50% 4.15% 0.00% -2.24% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.09 2.42 1.86 0.84 10.14 11.81 11.83 -58.97%
EPS -2.94 -2.41 -2.26 -2.36 1.33 0.53 -0.86 126.09%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.22 0.23 0.25 0.25 0.26 0.00 0.38 -30.42%
Adjusted Per Share Value based on latest NOSH - 261,858
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.09 2.42 1.86 0.84 10.18 9.47 7.91 -46.40%
EPS -2.95 -2.42 -2.27 -2.38 1.08 0.43 -0.57 197.71%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.2204 0.2308 0.2509 0.2509 0.2609 0.00 0.2542 -9.03%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.29 0.38 0.385 0.385 0.40 0.44 0.65 -
P/RPS 9.39 15.73 20.73 45.91 3.94 3.73 5.50 42.61%
P/EPS -9.86 -15.75 -17.03 -16.21 37.07 82.50 -76.33 -74.28%
EY -10.14 -6.35 -5.87 -6.17 2.70 1.21 -1.31 288.88%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.32 1.65 1.54 1.54 1.54 0.00 1.71 -15.78%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 26/09/24 20/06/24 29/03/24 21/12/23 - 20/06/23 -
Price 0.32 0.325 0.445 0.405 0.405 0.00 0.385 -
P/RPS 10.36 13.45 23.96 48.29 3.99 0.00 3.25 115.83%
P/EPS -10.88 -13.47 -19.69 -17.06 37.53 0.00 -45.21 -61.14%
EY -9.19 -7.42 -5.08 -5.86 2.66 0.00 -2.21 157.47%
DY 0.00 0.00 0.00 0.00 2.47 0.00 0.00 -
P/NAPS 1.45 1.41 1.78 1.62 1.56 0.00 1.01 27.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment