[AIM] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 36,424 0 0 33,724 0 -
PBT 8,774 0 0 8,932 0 -
Tax -1,147 0 0 -792 0 -
NP 7,627 0 0 8,140 0 -
-
NP to SH 7,627 0 0 8,140 0 -
-
Tax Rate 13.07% - - 8.87% - -
Total Cost 28,797 0 0 25,584 0 -
-
Net Worth 21,385 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 21,385 0 0 0 0 -
NOSH 4,860 4,861 4,861 4,861 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 20.94% 0.00% 0.00% 24.14% 0.00% -
ROE 35.66% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 749.40 0.00 0.00 693.70 0.00 -
EPS 156.92 0.00 0.00 167.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,861
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.47 0.00 0.00 8.77 0.00 -
EPS 1.98 0.00 0.00 2.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 15/04/06 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment