[PRIVA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 34.95%
YoY- -84.22%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 95,258 41,840 40,287 34,862 31,588 28,948 40,576 76.91%
PBT 2,710 3,456 -1,161 -3,629 -5,398 -4,692 -2,321 -
Tax 0 0 -95 -328 -490 -1,148 85 -
NP 2,710 3,456 -1,256 -3,957 -5,888 -5,840 -2,236 -
-
NP to SH 3,098 3,804 -766 -3,549 -5,456 -4,836 -1,904 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 92,548 38,384 41,543 38,819 37,476 34,788 42,812 67.42%
-
Net Worth 61,402 61,402 61,402 55,261 61,402 61,402 61,402 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 61,402 61,402 61,402 55,261 61,402 61,402 61,402 0.00%
NOSH 614,020 614,020 614,020 614,020 614,020 614,020 614,020 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.84% 8.26% -3.12% -11.35% -18.64% -20.17% -5.51% -
ROE 5.05% 6.20% -1.25% -6.42% -8.89% -7.88% -3.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.51 6.81 6.56 5.68 5.14 4.71 6.61 76.85%
EPS 0.50 0.60 -0.12 -0.57 -0.88 -0.80 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 614,020
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.10 6.19 5.96 5.16 4.68 4.29 6.01 76.83%
EPS 0.46 0.56 -0.11 -0.53 -0.81 -0.72 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0909 0.0818 0.0909 0.0909 0.0909 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.10 0.105 0.095 0.08 0.08 0.09 0.095 -
P/RPS 0.64 1.54 1.45 1.41 1.56 1.91 1.44 -41.84%
P/EPS 19.82 16.95 -76.15 -13.84 -9.00 -11.43 -30.64 -
EY 5.05 5.90 -1.31 -7.23 -11.11 -8.75 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.95 0.89 0.80 0.90 0.95 3.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 23/05/23 27/02/23 25/11/22 26/08/22 27/05/22 28/02/22 -
Price 0.105 0.09 0.11 0.095 0.07 0.085 0.095 -
P/RPS 0.68 1.32 1.68 1.67 1.36 1.80 1.44 -39.44%
P/EPS 20.81 14.53 -88.18 -16.43 -7.88 -10.79 -30.64 -
EY 4.81 6.88 -1.13 -6.08 -12.69 -9.27 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.10 1.06 0.70 0.85 0.95 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment