[FRONTKN] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 25910.0%
YoY- 129150.0%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 98,792 72,478 53,500 35,976 0 0 0 -
PBT 14,580 10,592 8,462 6,622 -20 -4 -4 -
Tax -1,844 -2,599 -1,782 -1,460 0 0 0 -
NP 12,736 7,993 6,680 5,162 -20 -4 -4 -
-
NP to SH 12,892 7,923 6,668 5,162 -20 -3 -4 -
-
Tax Rate 12.65% 24.54% 21.06% 22.05% - - - -
Total Cost 86,056 64,485 46,820 30,814 20 4 4 77725.34%
-
Net Worth 78,272 56,121 44,453 24,414 699 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 78,272 56,121 44,453 24,414 699 0 0 -
NOSH 460,428 330,124 277,833 174,391 4,999 0 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 12.89% 11.03% 12.49% 14.35% 0.00% 0.00% 0.00% -
ROE 16.47% 14.12% 15.00% 21.14% -2.86% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.46 21.95 19.26 20.63 0.00 0.00 0.00 -
EPS 2.80 2.40 2.40 2.96 -0.40 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.14 0.14 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 174,729
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.22 4.56 3.37 2.26 0.00 0.00 0.00 -
EPS 0.81 0.50 0.42 0.32 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.0353 0.028 0.0154 0.0004 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 0.76 0.88 0.38 0.00 0.00 0.00 0.00 -
P/RPS 3.54 4.01 1.97 0.00 0.00 0.00 0.00 -
P/EPS 27.14 36.67 15.83 0.00 0.00 0.00 0.00 -
EY 3.68 2.73 6.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.47 5.18 2.38 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 01/06/07 28/02/07 28/11/06 30/08/06 07/07/06 - - -
Price 0.81 0.82 0.95 0.37 0.00 0.00 0.00 -
P/RPS 3.78 3.73 4.93 1.79 0.00 0.00 0.00 -
P/EPS 28.93 34.17 39.58 12.50 0.00 0.00 0.00 -
EY 3.46 2.93 2.53 8.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 4.82 5.94 2.64 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment