[SRIDGE] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 52.83%
YoY- -177.96%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 24,520 26,764 33,661 35,294 36,724 42,684 32,049 -16.36%
PBT -3,928 -3,440 -4,888 -1,345 -2,852 -6,988 -375 379.41%
Tax 0 0 -46 0 0 0 -127 -
NP -3,928 -3,440 -4,934 -1,345 -2,852 -6,988 -502 294.62%
-
NP to SH -3,928 -3,440 -4,934 -1,345 -2,852 -6,988 -502 294.62%
-
Tax Rate - - - - - - - -
Total Cost 28,448 30,204 38,595 36,639 39,576 49,672 32,551 -8.59%
-
Net Worth 10,890 12,100 13,309 16,940 16,940 15,729 18,150 -28.88%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 10,890 12,100 13,309 16,940 16,940 15,729 18,150 -28.88%
NOSH 121,000 121,000 121,000 121,000 121,000 121,000 121,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -16.02% -12.85% -14.66% -3.81% -7.77% -16.37% -1.57% -
ROE -36.07% -28.43% -37.07% -7.94% -16.84% -44.42% -2.77% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.26 22.12 27.82 29.17 30.35 35.28 26.49 -16.38%
EPS -3.24 -2.84 -4.08 -1.11 -2.36 -5.76 -0.38 317.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.11 0.14 0.14 0.13 0.15 -28.88%
Adjusted Per Share Value based on latest NOSH - 121,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.56 10.44 13.13 13.76 14.32 16.64 12.50 -16.38%
EPS -1.53 -1.34 -1.92 -0.52 -1.11 -2.72 -0.20 288.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0472 0.0519 0.0661 0.0661 0.0613 0.0708 -28.86%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.105 0.11 0.16 0.12 0.15 0.18 0.16 -
P/RPS 0.52 0.50 0.58 0.41 0.49 0.51 0.60 -9.10%
P/EPS -3.23 -3.87 -3.92 -10.79 -6.36 -3.12 -38.57 -80.88%
EY -30.92 -25.85 -25.49 -9.27 -15.71 -32.08 -2.59 423.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.10 1.45 0.86 1.07 1.38 1.07 6.14%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 25/05/16 29/02/16 26/11/15 27/08/15 27/05/15 - -
Price 0.11 0.125 0.125 0.14 0.10 0.16 0.00 -
P/RPS 0.54 0.57 0.45 0.48 0.33 0.45 0.00 -
P/EPS -3.39 -4.40 -3.07 -12.59 -4.24 -2.77 0.00 -
EY -29.51 -22.74 -32.62 -7.94 -23.57 -36.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.25 1.14 1.00 0.71 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment