[SRIDGE] QoQ Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -254.47%
YoY- -292.46%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 42,562 39,116 25,788 41,689 36,909 39,534 42,412 0.23%
PBT 1,741 546 -344 -1,833 -666 520 440 149.95%
Tax -1,178 -472 -420 -1,154 -176 -446 -604 56.03%
NP 563 74 -764 -2,987 -842 74 -164 -
-
NP to SH 563 74 -764 -2,987 -842 74 -164 -
-
Tax Rate 67.66% 86.45% - - - 85.77% 137.27% -
Total Cost 41,999 39,042 26,552 44,676 37,751 39,460 42,576 -0.90%
-
Net Worth 0 18,500 15,729 16,515 27,241 22,200 18,450 -
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 0 18,500 15,729 16,515 27,241 22,200 18,450 -
NOSH 109,999 123,333 112,352 110,105 108,965 123,333 102,500 4.81%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.32% 0.19% -2.96% -7.16% -2.28% 0.19% -0.39% -
ROE 0.00% 0.40% -4.86% -18.09% -3.09% 0.33% -0.89% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 38.69 31.72 22.95 37.86 33.87 32.05 41.38 -4.37%
EPS 0.51 0.06 -0.68 -2.72 -0.77 0.06 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.15 0.14 0.15 0.25 0.18 0.18 -
Adjusted Per Share Value based on latest NOSH - 109,821
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.60 15.25 10.06 16.26 14.39 15.42 16.54 0.24%
EPS 0.22 0.03 -0.30 -1.16 -0.33 0.03 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0721 0.0613 0.0644 0.1062 0.0866 0.0719 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.25 0.19 0.145 0.14 0.12 0.12 0.16 -
P/RPS 0.65 0.60 0.63 0.37 0.35 0.37 0.39 40.52%
P/EPS 48.85 316.67 -21.32 -5.16 -15.52 200.00 -100.00 -
EY 2.05 0.32 -4.69 -19.38 -6.44 0.50 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 1.04 0.93 0.48 0.67 0.89 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 25/11/13 29/08/13 28/05/13 28/02/13 26/11/12 30/08/12 28/05/12 -
Price 0.215 0.19 0.175 0.14 0.11 0.12 0.13 -
P/RPS 0.56 0.60 0.76 0.37 0.32 0.37 0.31 48.27%
P/EPS 42.01 316.67 -25.74 -5.16 -14.22 200.00 -81.25 -
EY 2.38 0.32 -3.89 -19.38 -7.03 0.50 -1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 1.25 0.93 0.44 0.67 0.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment