[KEYASIC] QoQ Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Revenue 18,557 0 20,244 0 25,454 0 27,036 -39.31%
PBT -9,066 0 -9,360 0 -9,132 0 -12,630 -35.59%
Tax -6 0 -9 0 0 0 0 -
NP -9,073 0 -9,369 0 -9,132 0 -12,630 -35.53%
-
NP to SH -9,073 0 -9,369 0 -9,132 0 -12,630 -35.53%
-
Tax Rate - - - - - - - -
Total Cost 27,630 0 29,613 0 34,586 0 39,666 -38.11%
-
Net Worth 17,715 0 19,320 0 21,754 23,323 23,912 -32.84%
Dividend
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Net Worth 17,715 0 19,320 0 21,754 23,323 23,912 -32.84%
NOSH 831,699 832,800 832,800 827,173 827,173 842,000 842,000 -1.62%
Ratio Analysis
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
NP Margin -48.89% 0.00% -46.28% 0.00% -35.88% 0.00% -46.72% -
ROE -51.22% 0.00% -48.49% 0.00% -41.98% 0.00% -52.82% -
Per Share
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
RPS 2.23 0.00 2.43 0.00 3.08 0.00 3.21 -38.33%
EPS -1.09 0.00 -1.13 0.00 -1.10 0.00 -1.50 -34.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.00 0.0232 0.00 0.0263 0.0277 0.0284 -31.73%
Adjusted Per Share Value based on latest NOSH - 849,999
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
RPS 1.33 0.00 1.45 0.00 1.82 0.00 1.93 -38.99%
EPS -0.65 0.00 -0.67 0.00 -0.65 0.00 -0.90 -35.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.00 0.0138 0.00 0.0155 0.0167 0.0171 -32.62%
Price Multiplier on Financial Quarter End Date
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Date 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 31/03/16 -
Price 0.08 0.065 0.11 0.12 0.145 0.14 0.20 -
P/RPS 3.59 0.00 4.53 0.00 4.71 0.00 6.23 -51.88%
P/EPS -7.33 0.00 -9.78 0.00 -13.13 0.00 -13.33 -54.78%
EY -13.64 0.00 -10.23 0.00 -7.61 0.00 -7.50 121.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 0.00 4.74 0.00 5.51 5.05 7.04 -56.50%
Price Multiplier on Announcement Date
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Date 22/02/17 - 18/11/16 - 24/08/16 - 23/05/16 -
Price 0.09 0.00 0.095 0.00 0.13 0.00 0.17 -
P/RPS 4.03 0.00 3.91 0.00 4.22 0.00 5.29 -30.30%
P/EPS -8.25 0.00 -8.44 0.00 -11.78 0.00 -11.33 -34.36%
EY -12.12 0.00 -11.84 0.00 -8.49 0.00 -8.82 52.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 0.00 4.09 0.00 4.94 0.00 5.99 -36.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment