[KEYASIC] QoQ Annualized Quarter Result on 31-May-2017 [#4]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -34.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Revenue 27,260 27,724 28,016 23,991 18,401 0 18,557 39.24%
PBT 2,736 2,060 1,576 -10,715 -7,940 0 -9,066 -
Tax 0 0 0 -6 -5 0 -6 -
NP 2,736 2,060 1,576 -10,721 -7,945 0 -9,073 -
-
NP to SH 2,736 2,060 1,576 -10,721 -7,945 0 -9,073 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 24,524 25,664 26,440 34,712 26,346 0 27,630 -9.75%
-
Net Worth 24,627 23,556 22,792 16,416 17,688 0 17,715 32.78%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Net Worth 24,627 23,556 22,792 16,416 17,688 0 17,715 32.78%
NOSH 890,569 890,569 890,319 837,578 851,381 831,699 831,699 6.06%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
NP Margin 10.04% 7.43% 5.63% -44.69% -43.18% 0.00% -48.89% -
ROE 11.11% 8.74% 6.91% -65.31% -44.92% 0.00% -51.22% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 3.06 3.11 3.15 2.86 2.21 0.00 2.23 31.30%
EPS 0.31 0.24 0.16 -1.28 -0.95 0.00 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0264 0.0256 0.0196 0.0212 0.00 0.0213 24.98%
Adjusted Per Share Value based on latest NOSH - 852,352
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 1.95 1.98 2.00 1.71 1.31 0.00 1.33 39.01%
EPS 0.20 0.15 0.11 -0.77 -0.57 0.00 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0168 0.0163 0.0117 0.0126 0.00 0.0127 32.43%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 -
Price 0.18 0.19 0.125 0.12 0.14 0.085 0.08 -
P/RPS 5.89 6.12 3.97 4.19 6.35 0.00 3.59 53.14%
P/EPS 58.70 82.30 70.62 -9.37 -14.70 0.00 -7.33 -
EY 1.70 1.22 1.42 -10.67 -6.80 0.00 -13.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.52 7.20 4.88 6.12 6.60 0.00 3.76 60.61%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 27/04/18 23/01/18 30/10/17 31/07/17 22/05/17 - 22/02/17 -
Price 0.145 0.235 0.26 0.17 0.125 0.00 0.09 -
P/RPS 4.75 7.56 8.26 5.94 5.67 0.00 4.03 15.20%
P/EPS 47.29 101.79 146.88 -13.28 -13.13 0.00 -8.25 -
EY 2.11 0.98 0.68 -7.53 -7.62 0.00 -12.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 8.90 10.16 8.67 5.90 0.00 4.23 20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment