[JFTECH] QoQ Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -2.15%
YoY- 206.84%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 17,318 18,378 17,996 11,385 10,146 9,378 9,108 53.53%
PBT 3,116 4,178 4,052 1,201 1,092 968 120 778.63%
Tax -8 -12 -24 -139 -6 -10 -20 -45.74%
NP 3,108 4,166 4,028 1,062 1,085 958 100 890.59%
-
NP to SH 3,108 4,166 4,028 1,062 1,085 958 100 890.59%
-
Tax Rate 0.26% 0.29% 0.59% 11.57% 0.55% 1.03% 16.67% -
Total Cost 14,210 14,212 13,968 10,323 9,061 8,420 9,008 35.54%
-
Net Worth 2,368,799 2,411,230 2,360,156 22,668 22,203 22,021 21,375 2213.80%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 840 1,262 - 632 - - - -
Div Payout % 27.03% 30.30% - 59.52% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 2,368,799 2,411,230 2,360,156 22,668 22,203 22,021 21,375 2213.80%
NOSH 125,999 126,242 125,874 126,428 125,230 126,052 125,000 0.53%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.95% 22.67% 22.38% 9.33% 10.70% 10.22% 1.10% -
ROE 0.13% 0.17% 0.17% 4.68% 4.89% 4.35% 0.47% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.74 14.56 14.30 9.01 8.10 7.44 7.29 52.64%
EPS 2.47 3.30 3.20 0.84 0.87 0.76 0.08 886.23%
DPS 0.67 1.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 18.80 19.10 18.75 0.1793 0.1773 0.1747 0.171 2201.53%
Adjusted Per Share Value based on latest NOSH - 123,999
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.87 1.98 1.94 1.23 1.09 1.01 0.98 53.90%
EPS 0.34 0.45 0.43 0.11 0.12 0.10 0.01 951.76%
DPS 0.09 0.14 0.00 0.07 0.00 0.00 0.00 -
NAPS 2.5552 2.6009 2.5459 0.0245 0.024 0.0238 0.0231 2210.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.68 0.64 0.47 0.505 0.345 0.25 0.25 -
P/RPS 4.95 4.40 3.29 5.61 4.26 3.36 3.43 27.73%
P/EPS 27.57 19.39 14.69 60.12 39.81 32.89 312.50 -80.21%
EY 3.63 5.16 6.81 1.66 2.51 3.04 0.32 405.60%
DY 0.98 1.56 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 2.82 1.95 1.43 1.46 -90.93%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 16/02/15 24/11/14 25/08/14 26/05/14 26/02/14 26/11/13 -
Price 0.60 0.68 0.495 0.525 0.40 0.305 0.235 -
P/RPS 4.37 4.67 3.46 5.83 4.94 4.10 3.23 22.34%
P/EPS 24.32 20.61 15.47 62.50 46.15 40.13 293.75 -81.03%
EY 4.11 4.85 6.46 1.60 2.17 2.49 0.34 427.51%
DY 1.11 1.47 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 0.03 2.93 2.26 1.75 1.37 -92.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment