[DGB] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 50.47%
YoY- 80.2%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,364 12,100 10,464 14,932 1,372 6,269 9,748 -73.07%
PBT -2,452 46 614 -1,042 -2,112 -3,492 4,068 -
Tax 0 0 0 0 0 0 0 -
NP -2,452 46 614 -1,042 -2,112 -3,492 4,068 -
-
NP to SH -2,452 46 612 -1,046 -2,112 -3,469 4,068 -
-
Tax Rate - 0.00% 0.00% - - - 0.00% -
Total Cost 3,816 12,054 9,849 15,974 3,484 9,761 5,680 -23.31%
-
Net Worth 37,723 40,399 39,119 0 56,799 40,622 38,742 -1.76%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 37,723 40,399 39,119 0 56,799 40,622 38,742 -1.76%
NOSH 471,538 504,999 489,000 489,000 709,995 507,777 484,285 -1.76%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -179.77% 0.38% 5.87% -6.98% -153.94% -55.70% 41.73% -
ROE -6.50% 0.11% 1.56% 0.00% -3.72% -8.54% 10.50% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.29 2.40 2.14 3.05 0.19 1.23 2.01 -72.52%
EPS -0.52 0.01 0.12 -0.22 -0.44 -0.71 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.00 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 489,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.54 4.76 4.12 5.87 0.54 2.47 3.83 -72.94%
EPS -0.96 0.02 0.24 -0.41 -0.83 -1.36 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1589 0.1539 0.00 0.2234 0.1598 0.1524 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.045 0.05 0.04 0.04 0.045 0.055 0.06 -
P/RPS 15.56 2.09 1.87 1.31 23.29 4.45 2.98 201.27%
P/EPS -8.65 548.91 31.96 -18.70 -15.13 -8.05 7.14 -
EY -11.56 0.18 3.13 -5.35 -6.61 -12.42 14.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.50 0.00 0.56 0.69 0.75 -17.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 03/08/17 23/02/17 29/11/16 26/08/16 26/05/16 26/02/16 -
Price 0.045 0.05 0.035 0.035 0.04 0.06 0.065 -
P/RPS 15.56 2.09 1.64 1.15 20.70 4.86 3.23 185.50%
P/EPS -8.65 548.91 27.97 -16.36 -13.45 -8.78 7.74 -
EY -11.56 0.18 3.58 -6.11 -7.44 -11.39 12.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.44 0.00 0.50 0.75 0.81 -21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment